Quarterly report · Q3
7550.TEDINET S100Q3PL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥579.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥658.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥493.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥13.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥462.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥427.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥429.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥351.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥322.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥111.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥104.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥52.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥42.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.93 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥522.8bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥520.0bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥59.6bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥59.2bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥380m |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥582.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥579.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥434.5bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥432.4bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.8bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥60.7bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥104m |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥495.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥493.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥10.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 2003000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2098000000 | JPY |
| Other noe | Prior1YTDDuration | 772000000 | JPY |
| Other noe | CurrentYTDDuration | 758000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2776000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2856000000 | JPY |
| Ordinary income | Prior1YTDDuration | 17963000000 | JPY |
| Ordinary income | CurrentYTDDuration | 21143000000 | JPY |
| Compensation income ei | Prior1YTDDuration | 280000000 | JPY |
| Compensation income ei | CurrentYTDDuration | 219000000 | JPY |
| Cooperation money income ei | Prior1YTDDuration | 21506000000 | JPY |
| Cooperation money income ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 118000000 | JPY |
| Other ei | CurrentYTDDuration | 120000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 21905000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 339000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2059000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1834000000 | JPY |
| Infectious disease related cost el | Prior1YTDDuration | 11141000000 | JPY |
| Infectious disease related cost el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 3609000000 | JPY |
| Other el | CurrentYTDDuration | 1006000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 16810000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2841000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 23059000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 18642000000 | JPY |
| Income taxes current | Prior1YTDDuration | 8687000000 | JPY |
| Income taxes current | CurrentYTDDuration | 6643000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 830000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 851000000 | JPY |
| Income taxes | Prior1YTDDuration | 9518000000 | JPY |
| Income taxes | CurrentYTDDuration | 7494000000 | JPY |
| Profit loss | Prior1YTDDuration | 13540000000 | JPY |
| Profit loss | CurrentYTDDuration | 11147000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 14000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 13528000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 11132000000 | JPY |
| Profit loss | Prior1YTDDuration | 13540000000 | JPY |
| Profit loss | CurrentYTDDuration | 11147000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -35000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -2737000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3239000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5026000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 10000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 25000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |