Quarterly report · Q3
7550.TEDINET S100Q3PL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥579.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥658.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥493.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥14.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥18.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥13.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥462.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥427.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥429.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥351.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥322.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥111.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥104.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥52.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥42.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.86 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.93 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.64 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥522.8bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥520.0bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥59.6bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥59.2bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥380m |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥582.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥579.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥434.5bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥432.4bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E03291-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.8bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥60.7bn |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥104m |
| jpcrp040300-q3r_E03291-000Retail Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥495.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥493.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥10.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2744500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0177 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2744500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2744500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0177 | |
| Cash and deposits | Prior1YearInstant | 42414000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 52408000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 24460000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 31684000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 27528000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 31520000000 | JPY |
| Work in process | Prior1YearInstant | 998000000 | JPY |
| Work in process | CurrentQuarterInstant | 1150000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 10340000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 13405000000 | JPY |
| Other ca | Prior1YearInstant | 26865000000 | JPY |
| Other ca | CurrentQuarterInstant | 24307000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -168000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -199000000 | JPY |
| Current assets | Prior1YearInstant | 132439000000 | JPY |
| Current assets | CurrentQuarterInstant | 154278000000 | JPY |
| Buildings and structures | Prior1YearInstant | 211709000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 219420000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -126051000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -129516000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 85658000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 89904000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 16078000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 17736000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -9686000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -10538000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6392000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7197000000 | JPY |
| Other ppe | Prior1YearInstant | 154180000000 | JPY |
| Other ppe | CurrentQuarterInstant | 168702000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -77567000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -86167000000 | JPY |
| Other net ppe | Prior1YearInstant | 76612000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 82534000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 168663000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 179636000000 | JPY |
| Right of trademark | Prior1YearInstant | 45569000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 49000000000 | JPY |
| Goodwill | Prior1YearInstant | 13106000000 | JPY |
| Goodwill | CurrentQuarterInstant | 12037000000 | JPY |
| Other ia | Prior1YearInstant | 4209000000 | JPY |
| Other ia | CurrentQuarterInstant | 4294000000 | JPY |
| Intangible assets | Prior1YearInstant | 62885000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 65333000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |