Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥658.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥595.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥630.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥607.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥579.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥9.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥12.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥23.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥12.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥19.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥17.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥13.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥427.2bnat 2022-03-31Cons.Assets
Total assets¥396.0bnat 2021-03-31Cons.Assets
Total assets¥365.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥377.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥295.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥322.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥310.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥104.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥85.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥86.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥87.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥82.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥42.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥37.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥42.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥37.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥57.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥26.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥45.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥33.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥35.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥50.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.822020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.932018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.182017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥679.19at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥560.87at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥563.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥496.34at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥461.76at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees15,929at 2022-03-31Cons.Number of employees
Employees16,253at 2021-03-31Cons.Number of employees
Employees14,402at 2020-03-31dCons.Number of employees
Employees12,521at 2019-03-31dCons.Number of employees
Employees10,877at 2018-03-31dCons.Number of employees
Revenue¥216.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥238.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥254.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥254.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥249.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥3.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥10.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥7.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥373.3bnat 2022-03-31StandaloneAssets
Total assets¥360.6bnat 2021-03-31StandaloneAssets
Total assets¥350.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥342.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥285.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥295.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥284.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥78.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥75.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥79.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥55.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥13.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥35.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥482019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥498.83at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥519.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥380.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥367.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued154,862,825at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued154,862,825at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued154,862,825at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued149,640,445at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued149,640,445at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees655at 2022-03-31StandaloneNumber of employees
Employees627at 2021-03-31StandaloneNumber of employees
Employees600at 2020-03-31dStandaloneNumber of employees
Employees622at 2019-03-31dStandaloneNumber of employees
Employees550at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Restaurant Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥27.2bn
Restaurant Businessreportable segmentemployeesat 2022-03-3115151 pure
Restaurant Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥581.7bn
Restaurant Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥578.9bn
Restaurant Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Restaurant Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥9.3bn
Retail Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Retail Businessreportable segmentemployeesat 2022-03-31778 pure
Retail Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥79.8bn
Retail Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥79.6bn
Retail Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥176m
Retail Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥661.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥658.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥9.2bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥50m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥2.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥0
Restaurant Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥23.7bn
Restaurant Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥510.5bn
Restaurant Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥507.6bn
Restaurant Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Restaurant Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥10.6bn
Retail Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.1bn
Retail Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥87.4bn
Retail Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥87.4bn
Retail Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥25m
Retail Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥24.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥597.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥595.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥12.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,561
ItemContextValueUnit
Machinery equipment and vehicles netCurrentYearInstant6392000000JPY
Tools furniture and fixturesPrior1YearInstant72966000000JPY
Tools furniture and fixturesCurrentYearInstant78432000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-51470000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-55331000000JPY
Tools furniture and fixtures netPrior1YearInstant21496000000JPY
Tools furniture and fixtures netCurrentYearInstant23100000000JPY
LandPrior1YearInstant21199000000JPY
LandCurrentYearInstant22852000000JPY
Lease assets ppePrior1YearInstant45670000000JPY
Lease assets ppeCurrentYearInstant52321000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-15641000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-22235000000JPY
Lease assets net ppePrior1YearInstant30028000000JPY
Lease assets net ppeCurrentYearInstant30086000000JPY
Construction in progressPrior1YearInstant715000000JPY
Construction in progressCurrentYearInstant573000000JPY
Property plant and equipmentPrior1YearInstant162997000000JPY
Property plant and equipmentCurrentYearInstant168663000000JPY
Right of trademarkPrior1YearInstant38812000000JPY
Right of trademarkCurrentYearInstant45569000000JPY
GoodwillPrior1YearInstant15186000000JPY
GoodwillCurrentYearInstant13106000000JPY
Other iaPrior1YearInstant4244000000JPY
Other iaCurrentYearInstant4209000000JPY
Intangible assetsPrior1YearInstant58242000000JPY
Intangible assetsCurrentYearInstant62885000000JPY
Investment securitiesPrior1YearInstant2668000000JPY
Investment securitiesCurrentYearInstant1883000000JPY
Guarantee deposits ioaPrior1YearInstant33259000000JPY
Guarantee deposits ioaCurrentYearInstant32880000000JPY
Long term loans receivablePrior1YearInstant80000000JPY
Long term loans receivableCurrentYearInstant76000000JPY
Long term prepayment rent ioaPrior1YearInstant17107000000JPY
Long term prepayment rent ioaCurrentYearInstant15625000000JPY
Deferred tax assetsPrior1YearInstant8054000000JPY
Deferred tax assetsCurrentYearInstant7932000000JPY
Other ioaPrior1YearInstant4546000000JPY
Other ioaCurrentYearInstant4738000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-14000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-14000000JPY
Investments and other assetsPrior1YearInstant65701000000JPY
Investments and other assetsCurrentYearInstant63121000000JPY
Noncurrent assetsPrior1YearInstant286941000000JPY
Noncurrent assetsCurrentYearInstant294671000000JPY
Stock issuance cost daPrior1YearInstant19000000JPY
Stock issuance cost daCurrentYearInstant8000000JPY
Bond issuance cost daPrior1YearInstant36000000JPY
Bond issuance cost daCurrentYearInstant53000000JPY
Deferred assetsPrior1YearInstant55000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass