Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥658.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥595.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥630.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥607.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥579.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥9.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥12.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥23.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥12.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥19.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥18.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥17.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥13.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.0bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥427.2bnat 2022-03-31Cons.Assets
Total assets¥396.0bnat 2021-03-31Cons.Assets
Total assets¥365.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥377.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥295.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥322.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥310.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥104.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥85.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥86.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥87.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥82.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥42.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥37.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥42.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥37.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥57.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥26.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥45.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥33.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥33.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥37.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥35.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥52.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥24.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥12.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥50.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.822020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.312019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.932018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.182017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥679.19at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥560.87at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥563.3at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥496.34at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥461.76at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio23.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees15,929at 2022-03-31Cons.Number of employees
Employees16,253at 2021-03-31Cons.Number of employees
Employees14,402at 2020-03-31dCons.Number of employees
Employees12,521at 2019-03-31dCons.Number of employees
Employees10,877at 2018-03-31dCons.Number of employees
Revenue¥216.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥238.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥254.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥254.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥249.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥3.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥10.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥5.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥7.2bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.3bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥373.3bnat 2022-03-31StandaloneAssets
Total assets¥360.6bnat 2021-03-31StandaloneAssets
Total assets¥350.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥342.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥285.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥295.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥284.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥78.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥75.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥79.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥55.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥53.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥13.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥35.62021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥482019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥513.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥498.83at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥519.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥380.65at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥367.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio22.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio18.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued154,862,825at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued154,862,825at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued154,862,825at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued149,640,445at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued149,640,445at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees655at 2022-03-31StandaloneNumber of employees
Employees627at 2021-03-31StandaloneNumber of employees
Employees600at 2020-03-31dStandaloneNumber of employees
Employees622at 2019-03-31dStandaloneNumber of employees
Employees550at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥0
Restaurant Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥27.2bn
Restaurant Businessreportable segmentemployeesat 2022-03-3115151 pure
Restaurant Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥581.7bn
Restaurant Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥578.9bn
Restaurant Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Restaurant Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥9.3bn
Retail Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.2bn
Retail Businessreportable segmentemployeesat 2022-03-31778 pure
Retail Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥79.8bn
Retail Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥79.6bn
Retail Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥176m
Retail Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥661.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥658.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥9.2bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥50m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥2.8bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥2.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥0
Restaurant Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥23.7bn
Restaurant Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥510.5bn
Restaurant Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥507.6bn
Restaurant Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Restaurant Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥10.6bn
Retail Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.1bn
Retail Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥87.4bn
Retail Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥87.4bn
Retail Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥25m
Retail Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥24.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥597.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥595.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥12.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,561
ItemContextValueUnit
Shareholders equityCurrentYearInstant97060000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-69000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-72000000JPY
Deferred gains or losses on hedgesPrior1YearInstant431000000JPY
Deferred gains or losses on hedgesCurrentYearInstant684000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-11000000JPY
Remeasurements of defined benefit plansCurrentYearInstant18000000JPY
Foreign currency translation adjustmentPrior1YearInstant-2244000000JPY
Foreign currency translation adjustmentCurrentYearInstant5629000000JPY
Valuation and translation adjustmentsPrior1YearInstant-1893000000JPY
Valuation and translation adjustmentsCurrentYearInstant6259000000JPY
Non controlling interestsPrior1YearInstant107000000JPY
Non controlling interestsCurrentYearInstant1165000000JPY
Net assetsPrior1YearInstant85430000000JPY
Net assetsCurrentYearInstant104486000000JPY
Liabilities and net assetsPrior1YearInstant396023000000JPY
Liabilities and net assetsCurrentYearInstant427172000000JPY
Net salesPrior1YearDuration595048000000JPY
Net salesCurrentYearDuration658503000000JPY
Cost of salesPrior1YearDuration254469000000JPY
Cost of salesCurrentYearDuration310879000000JPY
Gross profitPrior1YearDuration340578000000JPY
Gross profitCurrentYearDuration347624000000JPY
Selling general and administrative expensesPrior1YearDuration328490000000JPY
Selling general and administrative expensesCurrentYearDuration338391000000JPY
Operating incomePrior1YearDuration12088000000JPY
Operating incomeCurrentYearDuration9232000000JPY
Interest income noiPrior1YearDuration380000000JPY
Interest income noiCurrentYearDuration519000000JPY
Dividends income noiPrior1YearDuration5000000JPY
Dividends income noiCurrentYearDuration5000000JPY
Equity in earnings of affiliates noiPrior1YearDuration7000000JPY
Equity in earnings of affiliates noiCurrentYearDuration5000000JPY
Foreign exchange gains noiPrior1YearDuration208000000JPY
Foreign exchange gains noiCurrentYearDuration908000000JPY
Subsidy income noiPrior1YearDuration1923000000JPY
Subsidy income noiCurrentYearDuration15053000000JPY
Other noiPrior1YearDuration871000000JPY
Other noiCurrentYearDuration1224000000JPY
Non operating incomePrior1YearDuration3396000000JPY
Non operating incomeCurrentYearDuration17717000000JPY
Interest expenses noePrior1YearDuration2225000000JPY
Interest expenses noeCurrentYearDuration2677000000JPY
Other noePrior1YearDuration1043000000JPY
Other noeCurrentYearDuration1154000000JPY
Non operating expensesPrior1YearDuration3269000000JPY
Non operating expensesCurrentYearDuration3832000000JPY
Ordinary incomePrior1YearDuration12215000000JPY
Ordinary incomeCurrentYearDuration23117000000JPY
Insurance income eiPrior1YearDuration421000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass