Half-year report · Q2

Period2025-02-21 → 2025-08-20
Filed2025-10-02
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥97.0bn2025-02-21 → 2025-08-20Cons.Net sales
Operating income¥7.3bn2025-02-21 → 2025-08-20Cons.Operating income
Ordinary income¥7.5bn2025-02-21 → 2025-08-20Cons.Ordinary income
Profit before tax¥7.4bn2025-02-21 → 2025-08-20Cons.Income before income taxes
Net income (owners)¥5.0bn2025-02-21 → 2025-08-20Cons.Profit loss attributable to owners of parent
Net income¥5.0bn2025-02-21 → 2025-08-20Cons.Profit loss
Total assets¥159.1bnat 2025-08-20Cons.Assets
Total liabilities¥63.0bnat 2025-08-20Cons.Liabilities
Net assets / equity¥96.2bnat 2025-08-20Cons.Net assets
Cash and deposits¥72.2bnat 2025-08-20Cons.Cash and deposits
Cash & equivalents¥73.6bnat 2025-08-20Cons.Cash and cash equivalents
Cash & equivalents¥67.5bnat 2025-02-20Cons.Cash and cash equivalents
Operating cash flow¥8.5bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.2bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.2bn2025-02-21 → 2025-08-20Cons.Net cash provided by used in financing activities
EPS (basic)¥82.792025-02-21 → 2025-08-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥82.422025-02-21 → 2025-08-20Cons.Diluted earnings per share (5-year summary)
Equity ratio60.2%at 2025-08-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember9543200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember599722
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember59972200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember73456
Number of shares issued shares voting rightsCurrentQuarterInstant69588856
Number of voting rights issued shares voting rightsCurrentQuarterInstant601848
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member9330600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member212600
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member9543200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1371
Number of shares held in own name treasury shares etcCurrentQuarterInstant9330600
Number of shares held in others names treasury shares etcCurrentQuarterInstant212600
Total number of shares held treasury shares etcCurrentQuarterInstant9543200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1371
Cash and depositsCurrentQuarterInstant72234000000JPY
Accounts receivable tradeCurrentQuarterInstant6485000000JPY
MerchandiseCurrentQuarterInstant37114000000JPY
Other caCurrentQuarterInstant3144000000JPY
Current assetsCurrentQuarterInstant118979000000JPY
Property plant and equipmentCurrentQuarterInstant18562000000JPY
Intangible assetsCurrentQuarterInstant958000000JPY
Investments and other assetsCurrentQuarterInstant20615000000JPY
Noncurrent assetsCurrentQuarterInstant40136000000JPY
AssetsCurrentQuarterInstant159116000000JPY
Notes and accounts payable tradeCurrentQuarterInstant13470000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant33770000000JPY
Income taxes payableCurrentQuarterInstant2801000000JPY
Provision for bonusesCurrentQuarterInstant954000000JPY
Provision for shareholder benefit program clCurrentQuarterInstant75000000JPY
Other clCurrentQuarterInstant6813000000JPY
Current liabilitiesCurrentQuarterInstant57885000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant328000000JPY
Net defined benefit liabilityCurrentQuarterInstant1191000000JPY
Asset retirement obligations nclCurrentQuarterInstant1923000000JPY
Other nclCurrentQuarterInstant1632000000JPY
Noncurrent liabilitiesCurrentQuarterInstant5075000000JPY
LiabilitiesCurrentQuarterInstant62960000000JPY
Capital stockCurrentQuarterInstant2523000000JPY
Capital surplusCurrentQuarterInstant2992000000JPY
Retained earningsCurrentQuarterInstant99402000000JPY
Treasury stockCurrentQuarterInstant-11573000000JPY
Shareholders equityCurrentQuarterInstant93345000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant2332000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant34000000JPY
Foreign currency translation adjustmentCurrentQuarterInstant3000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant8000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant2378000000JPY
Subscription rights to sharesCurrentQuarterInstant431000000JPY
Net assetsCurrentQuarterInstant96155000000JPY
Liabilities and net assetsCurrentQuarterInstant159116000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-08-20pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-08-20pass
statement vs summary · net income attributable to parentconsolidated 2025-02-21/2025-08-20pass
statement vs summary · operating cash flowconsolidated 2025-02-21/2025-08-20pass
statement vs summary · revenueconsolidated 2025-02-21/2025-08-20pass
statement vs summary · total assetsconsolidated 2025-08-20pass