Quarterly report · Q1
7545.TEDINET S100TZCM
Period2024-02-21 → 2024-05-20
Filed2024-07-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.7bn | 2024-02-21 → 2024-05-20 | Standalone | Net sales |
| Revenue | ¥177.2bn | 2023-02-21 → 2024-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.8bn | 2023-02-21 → 2023-05-20 | Standalone | Net sales |
| Operating income | ¥5.0bn | 2024-02-21 → 2024-05-20 | Standalone | Operating income |
| Operating income | ¥4.6bn | 2023-02-21 → 2023-05-20 | Standalone | Operating income |
| Ordinary income | ¥5.1bn | 2024-02-21 → 2024-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2023-02-21 → 2024-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2023-02-21 → 2023-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥5.1bn | 2024-02-21 → 2024-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥4.7bn | 2023-02-21 → 2023-05-20 | Standalone | Income before income taxes |
| Net income | ¥3.5bn | 2024-02-21 → 2024-05-20 | Standalone | Profit loss |
| Net income | ¥8.2bn | 2023-02-21 → 2024-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2023-02-21 → 2023-05-20 | Standalone | Profit loss |
| Total assets | ¥145.4bn | at 2024-05-20 | Standalone | Assets |
| Total assets | ¥140.5bn | at 2024-02-20 | Standalone | Assets |
| Total assets | ¥135.7bn | at 2023-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥57.7bn | at 2024-05-20 | Standalone | Liabilities |
| Total liabilities | ¥55.5bn | at 2024-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥87.7bn | at 2024-05-20 | Standalone | Net assets |
| Net assets / equity | ¥85.0bn | at 2024-02-20 | Standalone | Net assets |
| Net assets / equity | ¥79.6bn | at 2023-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥64.9bn | at 2024-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥61.9bn | at 2024-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥57.49 | 2024-02-21 → 2024-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.66 | 2023-02-21 → 2024-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.5 | 2023-02-21 → 2023-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57 | 2024-02-21 → 2024-05-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.31 | 2023-02-21 → 2024-02-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.39 | 2023-02-21 → 2023-05-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥29 | 2023-02-21 → 2024-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.1% | at 2024-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2024-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2023-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,588,856 | at 2024-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2024-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2023-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6155000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 51716000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 53913000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1134000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1165000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 328000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 328000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1798000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1821000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 501000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 460000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3762000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3776000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 55478000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 57690000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2523000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2523000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2767000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2813000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 89001000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 91551000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -11048000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -11204000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 83242000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 85682000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1406000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1612000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 133000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1476000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1746000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 265000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 299000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 84984000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 87729000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 140463000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 145419000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 46807000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 49746000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 30066000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 31959000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 16741000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 17787000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 12101000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 12836000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4640000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 4950000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 28000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 36000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 64000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |