Quarterly report · Q2
7545.TEDINET S100P9WN
Period2022-02-21 → 2022-08-20
Filed2022-10-03
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.5bn | 2022-02-21 → 2022-08-20 | Standalone | Net sales |
| Revenue | ¥163.0bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥80.7bn | 2021-02-21 → 2021-08-20 | Standalone | Net sales |
| Operating income | ¥6.7bn | 2022-02-21 → 2022-08-20 | Standalone | Operating income |
| Operating income | ¥6.4bn | 2021-02-21 → 2021-08-20 | Standalone | Operating income |
| Ordinary income | ¥7.2bn | 2022-02-21 → 2022-08-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.9bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2021-02-21 → 2021-08-20 | Standalone | Ordinary income |
| Profit before tax | ¥6.9bn | 2022-02-21 → 2022-08-20 | Standalone | Income before income taxes |
| Profit before tax | ¥6.8bn | 2021-02-21 → 2021-08-20 | Standalone | Income before income taxes |
| Net income | ¥4.7bn | 2022-02-21 → 2022-08-20 | Standalone | Profit loss |
| Net income | ¥8.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.5bn | 2021-02-21 → 2021-08-20 | Standalone | Profit loss |
| Total assets | ¥130.8bn | at 2022-08-20 | Standalone | Assets |
| Total assets | ¥122.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥120.3bn | at 2021-08-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥54.9bn | at 2022-08-20 | Standalone | Liabilities |
| Total liabilities | ¥50.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥75.9bn | at 2022-08-20 | Standalone | Net assets |
| Net assets / equity | ¥72.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥69.5bn | at 2021-08-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥61.5bn | at 2022-08-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥58.5bn | at 2022-02-20 | Standalone | Cash and deposits |
| Cash & equivalents | ¥62.3bn | at 2022-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥59.7bn | at 2022-02-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.7bn | at 2021-08-20 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.6bn | at 2021-02-20d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.0bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.8bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥900m | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥641m | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2022-02-21 → 2022-08-20 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2021-02-21 → 2022-02-20 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2021-02-21 → 2021-08-20 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.78 | 2022-02-21 → 2022-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.83 | 2022-05-21 → 2022-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.98 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.5 | 2021-02-21 → 2021-08-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.23 | 2021-05-21 → 2021-08-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.67 | 2022-02-21 → 2022-08-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.79 | 2021-02-21 → 2022-02-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.37 | 2021-02-21 → 2021-08-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥13 | 2022-02-21 → 2022-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2021-02-21 → 2021-08-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2021-08-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,588,856 | at 2022-08-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2021-08-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 6806000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 7202000000 | JPY |
| Insurance income ei | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Insurance income ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Loss due to disaster el | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Loss due to disaster el | CurrentYTDDuration_NonConsolidatedMember | 17000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 208000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 34000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 303000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 6784000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6899000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 2165000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2397000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 106000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -148000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 2271000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2248000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 4513000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 4650000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 6784000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 6899000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 696000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 681000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Loss on disaster ope cf | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Loss on disaster ope cf | CurrentYTDDuration_NonConsolidatedMember | 17000000 | JPY |
| Loss on valuation of investment securities ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities ope cf | CurrentYTDDuration_NonConsolidatedMember | 208000000 | JPY |
| Insurance income ope cf | Prior1YTDDuration_NonConsolidatedMember | -13000000 | JPY |
| Insurance income ope cf | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on store closings ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on store closings ope cf | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |