Quarterly report · Q1
7545.TEDINET S100OMR9
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.0bn | 2022-02-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥163.0bn | 2021-02-21 → 2022-02-20 | Standalone | Net sales (5-year summary) |
| Revenue | ¥42.3bn | 2021-02-21 → 2021-05-20 | Standalone | Net sales |
| Operating income | ¥4.9bn | 2022-02-21 → 2022-05-20 | Standalone | Operating income |
| Operating income | ¥4.6bn | 2021-02-21 → 2021-05-20 | Standalone | Operating income |
| Ordinary income | ¥5.2bn | 2022-02-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥12.9bn | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.8bn | 2021-02-21 → 2021-05-20 | Standalone | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-02-21 → 2022-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥4.8bn | 2021-02-21 → 2021-05-20 | Standalone | Income before income taxes |
| Net income | ¥3.5bn | 2022-02-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | ¥8.5bn | 2021-02-21 → 2022-02-20 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2021-02-21 → 2021-05-20 | Standalone | Profit loss |
| Total assets | ¥129.0bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥122.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥117.2bn | at 2021-05-20 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥54.6bn | at 2022-05-20 | Standalone | Liabilities |
| Total liabilities | ¥50.1bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥74.4bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥72.3bn | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥68.1bn | at 2021-05-20 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥61.6bn | at 2022-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥58.5bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥57.92 | 2022-02-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.98 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.19 | 2021-02-21 → 2021-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.84 | 2022-02-21 → 2022-05-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.79 | 2021-02-21 → 2022-02-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.06 | 2021-02-21 → 2021-05-20 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-02-21 → 2022-02-20 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.6% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2021-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 69,588,856 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 69,588,856 | at 2021-05-20 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 106000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 81000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 64000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4625000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5471000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 46567000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 50986000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 949000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 992000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 328000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 328000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1640000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1659000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 625000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 667000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3543000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3647000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 50110000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 54634000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2523000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2523000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2666000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2671000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 76357000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 79079000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9797000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -10283000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 71749000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 73991000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 399000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 135000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 154000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 425000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 290000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 125000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 72301000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 74407000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 122411000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 129041000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 42285000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 45016000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 26241000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 28157000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 16044000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 16858000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 11441000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 11953000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4602000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |