Half-year report · Q2
7544.TEDINET S100WU47
Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥2.0bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥864m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥592m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥870m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥594m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥870m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥594m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥249m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥289m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥157m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥550m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥390m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥919m | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥673m | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥607m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥519m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥238m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥422m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥397m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥359m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.88 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.24 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.78 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.0% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 594000000 | JPY |
| Ordinary income | CurrentYTDDuration | 870000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 594000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 870000000 | JPY |
| Income taxes current | Prior1YTDDuration | 224000000 | JPY |
| Income taxes current | CurrentYTDDuration | 334000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -20000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14000000 | JPY |
| Income taxes | Prior1YTDDuration | 204000000 | JPY |
| Income taxes | CurrentYTDDuration | 319000000 | JPY |
| Profit loss | Prior1YTDDuration | 390000000 | JPY |
| Profit loss | CurrentYTDDuration | 550000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 233000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 301000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 157000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 249000000 | JPY |
| Profit loss | Prior1YTDDuration | 390000000 | JPY |
| Profit loss | CurrentYTDDuration | 550000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -0 | JPY |
| Other comprehensive income | Prior1YTDDuration | -0 | JPY |
| Other comprehensive income | CurrentYTDDuration | -0 | JPY |
| Comprehensive income | Prior1YTDDuration | 389000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 549000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 156000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 248000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 233000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 301000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 594000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 870000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 5000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -2000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -2000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -5000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -90000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -130000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 2000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -28000000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -18000000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -23000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 13000000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | 4000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 17000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 13000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 73000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 61000000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 0 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |