Quarterly report · Q2
7544.TEDINET S100PBDM
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-03-01 → 2022-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥1.7bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2021-03-01 → 2021-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥115m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥264m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥117m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥251m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥117m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥268m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥84m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥140m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥558m | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥536m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥128m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥331m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥178m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥22m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥446m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥269m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥231m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.08 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.22 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.15 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.21 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 41000000 | JPY |
| Other ca | CurrentQuarterInstant | 88000000 | JPY |
| Current assets | Prior1YearInstant | 4092000000 | JPY |
| Current assets | CurrentQuarterInstant | 3746000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 127000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 115000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 71000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 52000000 | JPY |
| Land | Prior1YearInstant | 293000000 | JPY |
| Land | CurrentQuarterInstant | 293000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 492000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 461000000 | JPY |
| Intangible assets | Prior1YearInstant | 0 | JPY |
| Intangible assets | CurrentQuarterInstant | 0 | JPY |
| Investment securities | Prior1YearInstant | 39000000 | JPY |
| Investment securities | CurrentQuarterInstant | 37000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 254000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 243000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 32000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33000000 | JPY |
| Other ioa | Prior1YearInstant | 19000000 | JPY |
| Other ioa | CurrentQuarterInstant | 23000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -44000000 | JPY |
| Investments and other assets | Prior1YearInstant | 300000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 293000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 792000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 755000000 | JPY |
| Assets | Prior1YearInstant | 4885000000 | JPY |
| Assets | CurrentQuarterInstant | 4501000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 60000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 69000000 | JPY |
| Accounts payable other | Prior1YearInstant | 203000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 204000000 | JPY |
| Income taxes payable | Prior1YearInstant | 66000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 76000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 46000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 45000000 | JPY |
| Deposits received | Prior1YearInstant | 15000000 | JPY |
| Deposits received | CurrentQuarterInstant | 15000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 90000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 94000000 | JPY |
| Other cl | Prior1YearInstant | 13000000 | JPY |
| Other cl | CurrentQuarterInstant | 14000000 | JPY |
| Current liabilities | Prior1YearInstant | 496000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 520000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 9000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 9000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 26000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 25000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |