Half-year report · HY
7537.TEDINET S100X20P
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥102.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥210.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥985m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥135.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥145.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥174.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥75.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥84.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥60.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥60.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥22.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.67 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.48 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥488m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥488m |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1m |
| Electronic Devices Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥77.8bn |
| Electronic Devices Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥77.8bn |
| Electronic Devices Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥81m |
| Electronic Devices Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Electronic Systems Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.7bn |
| Electronic Systems Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.3bn |
| Electronic Systems Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥401m |
| Electronic Systems Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Entrepreneur Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥661m |
| Entrepreneur Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥656m |
| Entrepreneur Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5m |
| Entrepreneur Businessreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥361m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥103.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥102.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥488m |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥538m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥538m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1m |
| Electronic Devices Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥74.8bn |
| Electronic Devices Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥74.8bn |
| Electronic Devices Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥11m |
| Electronic Devices Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| Electronic Systems Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.3bn |
| Electronic Systems Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| Electronic Systems Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥525m |
| Electronic Systems Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥836m |
| Entrepreneur Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥958m |
| Entrepreneur Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥957m |
| Entrepreneur Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Entrepreneur Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥183m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥99.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥98.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥538m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 3113000000 | JPY |
| Ordinary income | InterimDuration | 1759000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 6000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 1000000 | JPY |
| Gain on sales of real estate for investment ei | Prior1InterimDuration | 246000000 | JPY |
| Gain on sales of real estate for investment ei | InterimDuration | 78000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 253000000 | JPY |
| Extraordinary income | InterimDuration | 79000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 5000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 5000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 5000000 | JPY |
| Extraordinary loss | InterimDuration | 5000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3360000000 | JPY |
| Income before income taxes | InterimDuration | 1834000000 | JPY |
| Income taxes | Prior1InterimDuration | 1197000000 | JPY |
| Income taxes | InterimDuration | 616000000 | JPY |
| Profit loss | Prior1InterimDuration | 2162000000 | JPY |
| Profit loss | InterimDuration | 1217000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 28000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 231000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2134000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 985000000 | JPY |
| Profit loss | Prior1InterimDuration | 2162000000 | JPY |
| Profit loss | InterimDuration | 1217000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -104000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 432000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -194000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 31000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 1574000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1023000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -160000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -176000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 1000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -1000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 1117000000 | JPY |
| Other comprehensive income | InterimDuration | -737000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3279000000 | JPY |
| Comprehensive income | InterimDuration | 480000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 2606000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 708000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 672000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -228000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3360000000 | JPY |
| Income before income taxes | InterimDuration | 1834000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 195000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 276000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 49000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -11000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 6000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -269000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |