Quarterly report · Q3
7532.TEDINET S100TFTO
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.57T | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.94T | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.46T | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥110.3bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥81.7bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥113.6bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥111.0bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80.7bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥110.2bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥79.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥72.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51.5bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥72.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥51.9bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.45T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.48T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.44T | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥926.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.02T | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥527.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥463.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥444.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥165.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥242.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥179.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥246.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥211.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥180.4bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥113.6bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥138.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥103.9bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥59.4bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥62.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥127.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥20.9bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.8 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.99 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.94 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.33 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.66 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥120.38 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.67 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.12 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥9.6bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥61.7bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥61.6bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥70m |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥229m |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.33T |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.32T |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥106.5bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥185.0bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥185.0bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥3.5bn |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥1.58T |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥1.57T |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥9.6bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥110.3bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥8.2bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥62.0bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥61.9bn |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q3r_E03280-000Asia Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.23T |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.22T |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥8.1bn |
| jpcrp040300-q3r_E03280-000Japan Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥74.3bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥177.5bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥177.5bn |
| jpcrp040300-q3r_E03280-000North America Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥5.6bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥1.47T |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥1.46T |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥81.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 1490000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1945000000 | JPY |
| Income taxes | Prior1YTDDuration | 27124000000 | JPY |
| Income taxes | CurrentYTDDuration | 38020000000 | JPY |
| Profit loss | Prior1YTDDuration | 51943000000 | JPY |
| Profit loss | CurrentYTDDuration | 72143000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 454000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 62000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 51489000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 72081000000 | JPY |
| Profit loss | Prior1YTDDuration | 51943000000 | JPY |
| Profit loss | CurrentYTDDuration | 72143000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 835000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -333000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5125000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3783000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -31000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -37000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -6000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 78000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5924000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3491000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 57867000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 75634000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 57049000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 75594000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 818000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 41000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 79067000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 110164000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 31199000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 33787000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -2587000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -1506000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -673000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -809000000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YTDDuration | 5709000000 | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYTDDuration | 5422000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -17000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -4347000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -468000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -476000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 734000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 1011000000 | JPY |
| Loss on store closings ope cf | Prior1YTDDuration | 627000000 | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | 2061000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -1766000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -3311000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 14566000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 3771000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |