Quarterly report · Q2
7532.TEDINET S100SW6E
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.05T | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.94T | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥978.4bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥75.5bn | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥57.5bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥73.6bn | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥111.0bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57.2bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥72.9bn | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥56.1bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥48.2bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥66.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.8bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48.4bn | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥37.3bn | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.50T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.48T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.48T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥985.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.02T | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥512.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥463.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥436.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥186.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥242.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥207.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥246.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥223.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥180.4bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥102.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥138.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥103.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥43.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥62.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥37.6bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥99.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥24.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.8 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.94 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.67 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.73 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.55 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.67 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.52 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥5.8bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥40.1bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥40.1bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥39m |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥193m |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥892.2bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥886.4bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥73.2bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥121.1bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥121.1bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥2.1bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥1.05T |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥1.05T |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥5.8bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥75.5bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥5.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥5.8bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥40.3bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥40.2bn |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q2r_E03280-000Asia Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥827.0bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥821.2bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q2r_E03280-000Japan Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥52.7bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥117.0bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥117.0bn |
| jpcrp040300-q2r_E03280-000North America Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥984.3bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥978.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥5.8bn |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥57.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 929222000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 952321000000 | JPY |
| Assets | Prior1YearInstant | 1481058000000 | JPY |
| Assets | CurrentQuarterInstant | 1498608000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 168661000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 224516000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34364000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 62238000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10930000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10650000000 | JPY |
| Accounts payable other | Prior1YearInstant | 49475000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 52843000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2263000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2529000000 | JPY |
| Accrued expenses | Prior1YearInstant | 26991000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 22101000000 | JPY |
| Deposits received | Prior1YearInstant | 14012000000 | JPY |
| Deposits received | CurrentQuarterInstant | 22811000000 | JPY |
| Income taxes payable | Prior1YearInstant | 23169000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 22862000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 1962000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 2459000000 | JPY |
| Contract liabilities | Prior1YearInstant | 20838000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 16070000000 | JPY |
| Other cl | Prior1YearInstant | 15756000000 | JPY |
| Other cl | CurrentQuarterInstant | 15751000000 | JPY |
| Current liabilities | Prior1YearInstant | 368422000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 454830000000 | JPY |
| Bonds payable | Prior1YearInstant | 261625000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 191400000000 | JPY |
| Long term loans payable | Prior1YearInstant | 272499000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 226127000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 31036000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 29995000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 30835000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 31322000000 | JPY |
| Other ncl | Prior1YearInstant | 53101000000 | JPY |
| Other ncl | CurrentQuarterInstant | 52024000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 649097000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 530867000000 | JPY |
| Liabilities | Prior1YearInstant | 1017519000000 | JPY |
| Liabilities | CurrentQuarterInstant | 985697000000 | JPY |
| Capital stock | Prior1YearInstant | 23351000000 | JPY |
| Capital stock | CurrentQuarterInstant | 23445000000 | JPY |
| Capital surplus | Prior1YearInstant | 17509000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 17603000000 | JPY |
| Retained earnings | Prior1YearInstant | 483366000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 522034000000 | JPY |
| Treasury stock | Prior1YearInstant | -80956000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -80956000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |