Half-year report · Q2
7531.TEDINET S100U6WF
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥62.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥64m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥178m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥135m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥134m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥256m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥34m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥166m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥29m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥164m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥38.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.0bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥678m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥260m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥565m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.52 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.26 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-06-30 | ¥513m |
| Otherother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥12m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥500m |
| Otherother segments | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥507m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥507m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-06-30 | −¥201m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥13.5bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥13.4bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥5m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | −¥123m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.4bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.4bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥227m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥27.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥507m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-06-30 | ¥336m |
| Otherother segments | revenue | 2023-01-01 → 2023-06-30 | ¥518m |
| Otherother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥12m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥506m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-06-30 | ¥303m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥521m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥521m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-06-30 | −¥218m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥17.6bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥17.6bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-06-30 | −¥98m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥340,000 |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-06-30 | ¥273m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥521m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-06-30 | ¥478m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 295450000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 297410000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 221979000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 233983000 | JPY |
| Other ncl | Prior1YearInstant | 203048000 | JPY |
| Other ncl | CurrentQuarterInstant | 203464000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1795394000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1797675000 | JPY |
| Liabilities | Prior1YearInstant | 23744267000 | JPY |
| Liabilities | CurrentQuarterInstant | 22707524000 | JPY |
| Capital stock | Prior1YearInstant | 767562000 | JPY |
| Capital stock | CurrentQuarterInstant | 767562000 | JPY |
| Capital surplus | Prior1YearInstant | 633602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 633602000 | JPY |
| Retained earnings | Prior1YearInstant | 13456619000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13431089000 | JPY |
| Treasury stock | Prior1YearInstant | -26112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26112000 | JPY |
| Shareholders equity | Prior1YearInstant | 14831672000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14806142000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 943225000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 907754000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 943225000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 907754000 | JPY |
| Non controlling interests | Prior1YearInstant | 233262000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 228549000 | JPY |
| Net assets | Prior1YearInstant | 16008160000 | JPY |
| Net assets | CurrentQuarterInstant | 15942445000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39752427000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 38649969000 | JPY |
| Net sales | Prior1YTDDuration | 32334845000 | JPY |
| Net sales | CurrentYTDDuration | 27885576000 | JPY |
| Cost of sales | Prior1YTDDuration | 29774133000 | JPY |
| Cost of sales | CurrentYTDDuration | 25480396000 | JPY |
| Gross profit | Prior1YTDDuration | 2560711000 | JPY |
| Gross profit | CurrentYTDDuration | 2405180000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2382788000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2341403000 | JPY |
| Operating income | Prior1YTDDuration | 177923000 | JPY |
| Operating income | CurrentYTDDuration | 63777000 | JPY |
| Interest income noi | Prior1YTDDuration | 983000 | JPY |
| Interest income noi | CurrentYTDDuration | 1783000 | JPY |
| Dividends income noi | Prior1YTDDuration | 43195000 | JPY |
| Dividends income noi | CurrentYTDDuration | 28752000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 22782000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 21197000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6800000 | JPY |
| Other noi | Prior1YTDDuration | 20862000 | JPY |
| Other noi | CurrentYTDDuration | 15761000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |