Quarterly report · Q2
7531.TEDINET S100OY0I
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥556m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥433m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥629m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥497m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥629m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥492m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥393m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥328m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥398m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥331m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥41.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥30.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥583m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥663m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥319m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥444m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥960m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.77 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.94 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.03 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.8 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.32 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-06-30 | ¥567m |
| Otherother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥12m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥555m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-06-30 | ¥358m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥562m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥562m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-06-30 | −¥327m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-06-30 | ¥189m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-06-30 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥562m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-06-30 | ¥956m |
| Otherother segments | revenue | 2021-01-01 → 2021-06-30 | ¥334m |
| Otherother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥12m |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥321m |
| Otherother segments | segment ordinary income | 2021-01-01 → 2021-06-30 | ¥144m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥339m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥339m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-06-30 | −¥120m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q2r_E02861-000East Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-06-30 | ¥100m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q2r_E02861-000West Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-06-30 | ¥372m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥339m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-06-30 | ¥617m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -757194000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 45648000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1340543000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1028345000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 583348000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1073993000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 384134000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 414627000 | JPY |
| Goods handling expenses sga | Prior1YTDDuration | 195330000 | JPY |
| Goods handling expenses sga | CurrentYTDDuration | 202174000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 9565000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -2049000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 495018000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 516474000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 60289000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 73143000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 15720000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 26000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 29359000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 41758000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 7690000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 6410000 | JPY |
| Depreciation sga | Prior1YTDDuration | 87821000 | JPY |
| Depreciation sga | CurrentYTDDuration | 92276000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02861-000WestJapanReportableSegmentsMember | 11060877000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02861-000EastJapanReportableSegmentsMember | 8228460000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 12352000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 19301690000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 19301690000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02861-000WestJapanReportableSegmentsMember | 11592000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02861-000EastJapanReportableSegmentsMember | 6644000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | 321215000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 339451000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -339451000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02861-000WestJapanReportableSegmentsMember | 11072469000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02861-000EastJapanReportableSegmentsMember | 8235104000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 333567000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 19641141000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -339451000 | JPY |
| Net sales | Prior1YTDDuration | 19301690000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E02861-000WestJapanReportableSegmentsMember | 372183000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E02861-000EastJapanReportableSegmentsMember | 100477000 | JPY |
| Ordinary income | Prior1YTDDuration_OtherReportableSegmentsMember | 144471000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 617132000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -120345000 | JPY |
| Ordinary income | Prior1YTDDuration | 496786000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02861-000WestJapanReportableSegmentsMember | 13577456000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02861-000EastJapanReportableSegmentsMember | 13089706000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |