Quarterly report · Q2
7527.TEDINET S100TE3D
Period2023-10-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥87m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥57m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥82m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥135m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥110m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥94m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥112m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥101m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥94m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥128m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥100m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥127m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥869m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥960m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥498m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥254m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥53m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥677,000 | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥61m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥152m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥160m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥380m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥280m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.19 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.16 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.1 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.51 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.52 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 11
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02858-000Open Innovationreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥367m |
| jpcrp040300-q2r_E02858-000Technologyreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥875m |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E02858-000Open Innovationreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥439m |
| jpcrp040300-q2r_E02858-000Open Innovationreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥318,000 |
| jpcrp040300-q2r_E02858-000Technologyreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥318,000 |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥318,000 |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -30084000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5397000 | JPY |
| Current assets | Prior1YearInstant | 3610489000 | JPY |
| Current assets | CurrentQuarterInstant | 3520059000 | JPY |
| Buildings and structures net | Prior1YearInstant | 32680000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 27238000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 11677000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 10539000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44358000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 37778000 | JPY |
| Goodwill | Prior1YearInstant | 1935038000 | JPY |
| Goodwill | CurrentQuarterInstant | 1867795000 | JPY |
| Other ia | Prior1YearInstant | 269006000 | JPY |
| Other ia | CurrentQuarterInstant | 232079000 | JPY |
| Intangible assets | Prior1YearInstant | 2204045000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2099874000 | JPY |
| Investments and other assets | Prior1YearInstant | 883390000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 891060000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3131793000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3028712000 | JPY |
| Assets | Prior1YearInstant | 6742282000 | JPY |
| Assets | CurrentQuarterInstant | 6548772000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 142624000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 170695000 | JPY |
| Income taxes payable | Prior1YearInstant | 18729000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 15902000 | JPY |
| Other cl | Prior1YearInstant | 438099000 | JPY |
| Other cl | CurrentQuarterInstant | 454148000 | JPY |
| Current liabilities | Prior1YearInstant | 599454000 | JPY |
| Current liabilities | CurrentQuarterInstant | 640746000 | JPY |
| Bonds payable | Prior1YearInstant | 180000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 130000000 | JPY |
| Long term loans payable | Prior1YearInstant | 60000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | － | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 10207000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2525000 | JPY |
| Other ncl | Prior1YearInstant | 110162000 | JPY |
| Other ncl | CurrentQuarterInstant | 95304000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 360370000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 227830000 | JPY |
| Liabilities | Prior1YearInstant | 959824000 | JPY |
| Liabilities | CurrentQuarterInstant | 868577000 | JPY |
| Capital stock | Prior1YearInstant | 1706476000 | JPY |
| Capital stock | CurrentQuarterInstant | 1706476000 | JPY |
| Capital surplus | Prior1YearInstant | 3542739000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3542739000 | JPY |
| Retained earnings | Prior1YearInstant | 615690000 | JPY |
| Retained earnings | CurrentQuarterInstant | 515067000 | JPY |
| Treasury stock | Prior1YearInstant | -8086000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8086000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |