Quarterly report · Q3
7527.TEDINET S100OZ9W
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥10m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥355m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥40m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥343m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥327m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥563m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥22m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥483m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥491m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥22m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥490m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.26 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.38 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.15 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.37 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.24 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.06 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.31 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02858-000Opne Innovationreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥898m |
| jpcrp040300-q3r_E02858-000Opne Innovationreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q3r_E02858-000Technologyreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q3r_E02858-000Technologyreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥169,000 |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥450,000 |
| jpcrp040300-q3r_E02858-000Investmentreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥157m |
| jpcrp040300-q3r_E02858-000Opne Innovationreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥733m |
| jpcrp040300-q3r_E02858-000Opne Innovationreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥23m |
| jpcrp040300-q3r_E02858-000Technologyreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q3r_E02858-000Technologyreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥4m |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥3.6bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 12556000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 67738000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 7748000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 3203000 | JPY |
| Consulting fee noi | Prior1YTDDuration | 11250000 | JPY |
| Consulting fee noi | CurrentYTDDuration | 1250000 | JPY |
| Other noi | Prior1YTDDuration | 577000 | JPY |
| Other noi | CurrentYTDDuration | 716000 | JPY |
| Non operating income | Prior1YTDDuration | 34573000 | JPY |
| Non operating income | CurrentYTDDuration | 73731000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7881000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11494000 | JPY |
| Commission fee noe | Prior1YTDDuration | 25755000 | JPY |
| Commission fee noe | CurrentYTDDuration | 14924000 | JPY |
| Other noe | Prior1YTDDuration | 28842000 | JPY |
| Other noe | CurrentYTDDuration | 17954000 | JPY |
| Non operating expenses | Prior1YTDDuration | 62479000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44373000 | JPY |
| Ordinary income | Prior1YTDDuration | 326594000 | JPY |
| Ordinary income | CurrentYTDDuration | 39836000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 4464000 | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | 238106000 | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | － | JPY |
| Gain on reversal of provision for loss on transfer ei | Prior1YTDDuration | 3244000 | JPY |
| Gain on reversal of provision for loss on transfer ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 241350000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4464000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4691000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 6191000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 3063000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 2068000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | － | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 25357000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4691000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 36680000 | JPY |
| Income before income taxes | Prior1YTDDuration | 563253000 | JPY |
| Income before income taxes | CurrentYTDDuration | 7620000 | JPY |
| Income taxes current | Prior1YTDDuration | 73405000 | JPY |
| Income taxes current | CurrentYTDDuration | 29694000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -540000 | JPY |
| Income taxes deferred | CurrentYTDDuration | － | JPY |
| Income taxes | Prior1YTDDuration | 72864000 | JPY |
| Income taxes | CurrentYTDDuration | 29694000 | JPY |
| Profit loss | Prior1YTDDuration | 490389000 | JPY |
| Profit loss | CurrentYTDDuration | -22074000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -265000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -181000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |