Quarterly report · Q2
7525.TEDINET S100PIPI
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥906m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥917m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥35.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥34.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥139m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥765m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥398m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥416m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥497m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥243m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥143.94 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.33 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.83 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥249m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥534m |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥406m |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥222m |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥77m |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥149m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥378m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥378m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥101m |
| jpcrp040300-q2r_E02856-000Steelreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02856-000Steelreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E02856-000Steelreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥610m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥18.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥18.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥281m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥496m |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E02856-000Automobilereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥221m |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E02856-000Electric And Semiconductorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥187m |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02856-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥88m |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥822m |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥822m |
| jpcrp040300-q2r_E02856-000High Performance Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥77m |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥909m |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥909m |
| jpcrp040300-q2r_E02856-000Machine Toolsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥92m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥422m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥422m |
| jpcrp040300-q2r_E02856-000Paper Pulpreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02856-000Rubber And Tirereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥62m |
| jpcrp040300-q2r_E02856-000Steelreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E02856-000Steelreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E02856-000Steelreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥590m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥16.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥16.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 608
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 11668000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 905512000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1176082000 | JPY |
| Profit loss | Prior1YTDDuration | 917405000 | JPY |
| Profit loss | CurrentYTDDuration | 1187750000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -14838000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -38323000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 86573000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 223217000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -4394000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3598000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 159000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 1657000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 67500000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 182953000 | JPY |
| Comprehensive income | Prior1YTDDuration | 984906000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1370704000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 975104000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1349535000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 9801000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 21168000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1333724000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1734154000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 159325000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 183484000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 533000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 6089000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | 52085000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | 61023000 | JPY |
| Increase decrease in accounts payable bonus to directors and statutory auditors ope cf | Prior1YTDDuration | -84323000 | JPY |
| Increase decrease in accounts payable bonus to directors and statutory auditors ope cf | CurrentYTDDuration | -109868000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | Prior1YTDDuration | -10480000 | JPY |
| Increase decrease in net defined benefit asset and liability ope cf | CurrentYTDDuration | 9413000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 10025000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -212282000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 4240000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 8842000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -40257000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -58139000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1221000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2211000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -6027000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -9476000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -37921000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -4184000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -1921000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -116000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 1479000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 210000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -3385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |