Quarterly report · Q1
7525.TEDINET S100OVTR
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥547m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥429m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥739m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥510m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥740m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥516m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥491m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥346m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥352m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥33.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥60.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.34 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥131m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥302m |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥98m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥534m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥534m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥507m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥507m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥566m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥566m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥214m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥214m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥661m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥661m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E02856-000Steelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02856-000Steelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E02856-000Steelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥278m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥718m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥849m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥109m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥258m |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02856-000Automobilereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥87m |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02856-000Electric And Semiconductorreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥73m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E02856-000Environmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥372m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥372m |
| jpcrp040300-q1r_E02856-000High Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥413m |
| jpcrp040300-q1r_E02856-000Machine Toolsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥238m |
| jpcrp040300-q1r_E02856-000Paper Pulpreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥19m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥595m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥595m |
| jpcrp040300-q1r_E02856-000Rubber And Tirereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02856-000Steelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02856-000Steelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02856-000Steelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥281m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥578m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥687m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 433
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 33809844000 | JPY |
| Notes payable trade | Prior1YearInstant | 767572000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 674995000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4799985000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4910484000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3964637000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4006292000 | JPY |
| Short term loans payable | Prior1YearInstant | 1515170000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1556560000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 21600000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 21600000 | JPY |
| Income taxes payable | Prior1YearInstant | 714467000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 268277000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 295220000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 27892000 | JPY |
| Other cl | Prior1YearInstant | 1474026000 | JPY |
| Other cl | CurrentQuarterInstant | 908441000 | JPY |
| Current liabilities | Prior1YearInstant | 13257458000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12669765000 | JPY |
| Long term loans payable | Prior1YearInstant | 270400000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 265000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 294410000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 245807000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 655338000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 666960000 | JPY |
| Other ncl | Prior1YearInstant | 209942000 | JPY |
| Other ncl | CurrentQuarterInstant | 210275000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1430091000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1388043000 | JPY |
| Liabilities | Prior1YearInstant | 14687549000 | JPY |
| Liabilities | CurrentQuarterInstant | 14057808000 | JPY |
| Capital stock | Prior1YearInstant | 827900000 | JPY |
| Capital stock | CurrentQuarterInstant | 827900000 | JPY |
| Capital surplus | Prior1YearInstant | 1057212000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1057212000 | JPY |
| Retained earnings | Prior1YearInstant | 16986591000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17150603000 | JPY |
| Treasury stock | Prior1YearInstant | -407624000 | JPY |
| Treasury stock | CurrentQuarterInstant | -407675000 | JPY |
| Shareholders equity | Prior1YearInstant | 18464080000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18628040000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 494706000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 465344000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 164516000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 268896000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 20400000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18601000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 679623000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |