Half-year report · Q2
7524.TEDINET S100USCX
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥10m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥30m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥14m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥96m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥11m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥370,000 | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥16m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥35m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥355m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥394m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥352m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥163m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥38m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥88m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥69m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥124m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥280m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.41 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.42 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.5 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,550,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 301516000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 299523000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 111913000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 113787000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -18280000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -17727000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 395150000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 395583000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 783529000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 842770000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3828615000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3487587000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 388963000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 201616000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1791112000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1701559000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 14866000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16675000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 8500000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 346310000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 339740000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2594753000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2308591000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 378889000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 367695000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 98701000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 105076000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 362172000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 351140000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 839762000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 823912000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3434516000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3132503000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 699573000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 699573000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 34912000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4032000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -453386000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -453386000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 381099000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 342154000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 12929000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 12929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |