Quarterly report · Q3
7524.TEDINET S100SW9Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥98m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥366m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥95m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥372m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥347m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥76m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥435m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥70m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥590m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥426m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥62m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥192m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.52 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.52 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.77 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,550,690 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2110897000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2434388000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2012435000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -366289000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 98462000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 325000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 278000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 588000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 686000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 7208000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 7700000 | JPY |
| Subsidy income related to covit19 noi | Prior1YTDDuration_NonConsolidatedMember | 10229000 | JPY |
| Subsidy income related to covit19 noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Lease revenue noi | Prior1YTDDuration_NonConsolidatedMember | 4336000 | JPY |
| Lease revenue noi | CurrentYTDDuration_NonConsolidatedMember | 4173000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12046000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 9136000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 34734000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21974000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 15393000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 21695000 | JPY |
| Compensation for damage noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation for damage noe | CurrentYTDDuration_NonConsolidatedMember | 2766000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 296000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 641000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15689000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 25102000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -347245000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 95334000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 3329000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 769000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration_NonConsolidatedMember | 15156000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration_NonConsolidatedMember | 9767000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 18486000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 10537000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 296000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 951000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 104797000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 28346000 | JPY |
| Loss on cancellation of leasehold contracts el | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on cancellation of leasehold contracts el | CurrentYTDDuration_NonConsolidatedMember | 815000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 106093000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 30113000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -434852000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 75757000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 24846000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 5716000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -459698000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |