Quarterly report · Q3
7524.TEDINET S100SW9Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥98m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥366m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥95m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥372m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥347m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥76m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥435m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥70m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥590m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥426m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥62m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥192m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.52 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.52 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.77 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,550,690 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8550690 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 80214 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 522100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 522100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0611 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 522100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 522100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0611 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2319192000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2529525000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 308757000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 386965000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 33112000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 40523000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 26242000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 23865000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 61498000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 120668000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 52979000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 55657000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2991000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3560000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2798791000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3153645000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 218027000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 203252000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 149366000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 149366000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 18601000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 37612000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 385994000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 390231000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 73054000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 63439000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 321542000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 298786000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 88835000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 91973000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -19830000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -18898000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 390546000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 371861000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 849596000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 825533000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3648387000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3979178000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 337721000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |