Quarterly report · Q3
7524.TEDINET S100Q8PJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥366m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥886m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥347m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥246m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥103m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥435m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥102m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥460m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥324m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥123m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥192m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥851m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-57.26 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.77 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.3 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.03 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 4.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,550,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 80222 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 522100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 522100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0611 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 522100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 522100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0611 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2388898000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2464523000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 182971000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 362122000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 25501000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 25519000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 29044000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 31756000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 266208000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 89094000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 57285000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 59647000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2203000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3638000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2947705000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3029024000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 424348000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 365152000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 149366000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 149366000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 52091000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 44273000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 625805000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 558791000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 28872000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 78787000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 373848000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 331870000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 74994000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 90895000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -20449000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -19696000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 428394000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 403069000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1083072000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1040648000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4030777000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4069673000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 175516000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 546576000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1800000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |