Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥3.4bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥2.6bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income−¥366m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income−¥886m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥347m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥246m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥103m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax−¥435m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥102m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥460m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income−¥324m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income−¥123m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥4.1bnat 2022-12-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥4.4bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥192mat 2022-12-31StandaloneNet assets
Net assets / equity¥650mat 2022-03-31StandaloneNet assets
Net assets / equity¥851mat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-57.262022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.772022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.312021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.32021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.032021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio4.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued8,550,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,550,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,550,400at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 285
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant80222
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member522100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member522100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0611
Number of shares held in own name treasury shares etcCurrentQuarterInstant522100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant522100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0611
Cash and depositsPrior1YearInstant_NonConsolidatedMember2388898000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2464523000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember182971000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember362122000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember25501000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember25519000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember29044000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember31756000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember266208000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember89094000JPY
Other caPrior1YearInstant_NonConsolidatedMember57285000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember59647000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2203000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-3638000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2947705000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3029024000JPY
Buildings and structures netPrior1YearInstant_NonConsolidatedMember424348000JPY
Buildings and structures netCurrentQuarterInstant_NonConsolidatedMember365152000JPY
LandPrior1YearInstant_NonConsolidatedMember149366000JPY
LandCurrentQuarterInstant_NonConsolidatedMember149366000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember52091000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember44273000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember625805000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember558791000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember28872000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember78787000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember373848000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember331870000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember74994000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember90895000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-20449000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-19696000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember428394000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember403069000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1083072000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1040648000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4030777000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember4069673000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember175516000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember546576000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1800000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass