Quarterly report · Q2
7524.TEDINET S100PMYU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥843m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥229m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥736m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥215m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥246m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥308m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥18m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥325m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥324m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥6m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥325m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥979m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥37m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥158m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥253m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥80m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥30m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥175m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46,000 | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.49 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.52 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.72 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.92 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 8.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,550,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,550,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 29985000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 266208000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 99924000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 57285000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 63560000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2203000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2887000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2947705000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2799958000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 424348000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 378582000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 149366000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 149366000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 52091000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 46167000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 625805000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 574115000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 28872000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 72324000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 373848000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 318598000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 74994000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 87160000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -20449000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -19918000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 428394000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 385840000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1083072000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1032280000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4030777000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3832238000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 175516000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 267755000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25795000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 25466000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 56004000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 14388000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 6186000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 90279000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 352127000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 391801000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2475630000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2649691000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 106893000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 95807000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 415000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |