Quarterly report · Q3
7523.TEDINET S100Q8JQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥129.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.15 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥814m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥45m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥996m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥792m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 22110000 | JPY |
| Intangible assets | CurrentQuarterInstant | 39017000 | JPY |
| Investment securities | Prior1YearInstant | 1620162000 | JPY |
| Investment securities | CurrentQuarterInstant | 2359379000 | JPY |
| Long term loans receivable | Prior1YearInstant | 512000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 392000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 242740000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 233770000 | JPY |
| Deferred tax assets | Prior1YearInstant | 120875000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 296521000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 24685000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 23957000 | JPY |
| Other ioa | Prior1YearInstant | 673652000 | JPY |
| Other ioa | CurrentQuarterInstant | 1033917000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -152036000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -145597000 | JPY |
| Investments and other assets | Prior1YearInstant | 3042079000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4193949000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4267684000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4966791000 | JPY |
| Assets | Prior1YearInstant | 29433270000 | JPY |
| Assets | CurrentQuarterInstant | 30813134000 | JPY |
| Accounts payable trade | Prior1YearInstant | 366505000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 431631000 | JPY |
| Short term loans payable | Prior1YearInstant | 5500009000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6596963000 | JPY |
| Current portion of bonds | Prior1YearInstant | 145000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 779968000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 796294000 | JPY |
| Lease obligations cl | Prior1YearInstant | 123076000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 21242000 | JPY |
| Income taxes payable | Prior1YearInstant | 598831000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 261216000 | JPY |
| Advances received | Prior1YearInstant | 2273275000 | JPY |
| Advances received | CurrentQuarterInstant | 2522452000 | JPY |
| Deferred installment income cl | Prior1YearInstant | 2567835000 | JPY |
| Deferred installment income cl | CurrentQuarterInstant | 2731648000 | JPY |
| Provision for bonuses | Prior1YearInstant | 51061000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 27800000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 1028000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1008030000 | JPY |
| Other cl | CurrentQuarterInstant | 834457000 | JPY |
| Current liabilities | Prior1YearInstant | 13414622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14223707000 | JPY |
| Bonds payable | Prior1YearInstant | 495000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 748669000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1205209000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |