Quarterly report · Q2
7523.TEDINET S100PMNF
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥779m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥839m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥779m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥839m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥30.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥169m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥337m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥235m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥17m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥391m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥642m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥71.48 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.49 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.02 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥28m |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥579m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥770m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥759m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥537m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥730m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥730m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥3m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥31m |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥652m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥721m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥711m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q2r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥515m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥786m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥786m |
| jpcrp040300-q2r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 196891000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 238813000 | JPY |
| Other ca | Prior1YearInstant | 691960000 | JPY |
| Other ca | CurrentQuarterInstant | 556472000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -79039000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -91029000 | JPY |
| Current assets | Prior1YearInstant | 25165586000 | JPY |
| Current assets | CurrentQuarterInstant | 24844203000 | JPY |
| Buildings and structures | Prior1YearInstant | 1232312000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1477857000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -852095000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1006544000 | JPY |
| Buildings and structures net | Prior1YearInstant | 380216000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 471313000 | JPY |
| Land | Prior1YearInstant | 594853000 | JPY |
| Land | CurrentQuarterInstant | 594853000 | JPY |
| Lease assets ppe | Prior1YearInstant | 350328000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 113961000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -202541000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -76118000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 147787000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 37843000 | JPY |
| Other ppe | Prior1YearInstant | 370997000 | JPY |
| Other ppe | CurrentQuarterInstant | 417305000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -290359000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -307762000 | JPY |
| Other net ppe | Prior1YearInstant | 80637000 | JPY |
| Other net ppe | CurrentQuarterInstant | 109543000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1203494000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1213553000 | JPY |
| Other ia | Prior1YearInstant | 22110000 | JPY |
| Other ia | CurrentQuarterInstant | 35498000 | JPY |
| Intangible assets | Prior1YearInstant | 22110000 | JPY |
| Intangible assets | CurrentQuarterInstant | 35498000 | JPY |
| Investment securities | Prior1YearInstant | 1620162000 | JPY |
| Investment securities | CurrentQuarterInstant | 2292622000 | JPY |
| Long term loans receivable | Prior1YearInstant | 512000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 512000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 242740000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 237503000 | JPY |
| Deferred tax assets | Prior1YearInstant | 120875000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 304831000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 24685000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 24200000 | JPY |
| Other ioa | Prior1YearInstant | 673652000 | JPY |
| Other ioa | CurrentQuarterInstant | 1045011000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -152036000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -147277000 | JPY |
| Investments and other assets | Prior1YearInstant | 3042079000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4268893000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |