Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥7.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥8.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥8.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥800m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥933m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥429m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥429m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥29.4bnat 2022-03-31Cons.Assets
Total assets¥27.8bnat 2021-03-31Cons.Assets
Total assets¥28.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥23.1bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥15.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥15.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥14.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥12.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥12.5bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥337m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥602m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥46m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥231m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥819m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥642m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥448m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥156m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥106.912021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.52020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.632019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥147.052018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.312017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,317.38at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,201.59at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,188.43at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,086.56at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥936.82at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees265at 2022-03-31Cons.Number of employees
Employees287at 2021-03-31Cons.Number of employees
Employees302at 2020-03-31dCons.Number of employees
Employees303at 2019-03-31dCons.Number of employees
Employees298at 2018-03-31dCons.Number of employees
Revenue¥6.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥754m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥409m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥978m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥770m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥541m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥900m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥203m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.7bnat 2022-03-31StandaloneAssets
Total assets¥20.7bnat 2021-03-31StandaloneAssets
Total assets¥20.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥18.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥10.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥71.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.062020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.62019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.272018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.692017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥981.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥943.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥918.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥854.36at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥781.48at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,963,816at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,963,816at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,963,816at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,463,816at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,463,816at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2022-03-31StandaloneNumber of employees
Employees154at 2021-03-31StandaloneNumber of employees
Employees148at 2020-03-31dStandaloneNumber of employees
Employees133at 2019-03-31dStandaloneNumber of employees
Employees137at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥135,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥19m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥19m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥60m
—segment totalcapex2021-04-01 → 2022-03-31¥74m
—segment totaldepreciation2021-04-01 → 2022-03-31¥164m
—segment totalrevenue2021-04-01 → 2022-03-31¥10.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥10.3bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥19m
—segment totalsegment assetsat 2022-03-31¥23.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.1bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥154,000
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥14m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥14m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥5.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥61m
—segment totalcapex2020-04-01 → 2021-03-31¥234m
—segment totaldepreciation2020-04-01 → 2021-03-31¥190m
—segment totalrevenue2020-04-01 → 2021-03-31¥7.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥7.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥14m
—segment totalsegment assetsat 2021-03-31¥22.6bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,583
ItemContextValueUnit
Retirement of treasury stockPrior1YearDuration_TreasuryStockMember57381000JPY
Retirement of treasury stockPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember24800000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-32581000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember111771000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember57380000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember161371000JPY
Net assetsPrior1YearInstant_CapitalStockMember1705635000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember5211006000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember7156183000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-1348067000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember12724757000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-60693000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember4739000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-55953000JPY
Net assetsPrior2YearInstant12507432000JPY
Cumulative effects of changes in accounting policiesPrior2YearInstant-JPY
Restated balancePrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-60693000JPY
Restated balancePrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember4739000JPY
Restated balancePrior2YearInstant_ValuationAndTranslationAdjustmentsMember-55953000JPY
Restated balancePrior2YearInstant12507432000JPY
Issuance of new sharesPrior1YearDuration49600000JPY
Dividends from surplusPrior1YearDuration-317223000JPY
Profit loss attributable to owners of parentPrior1YearDuration428994000JPY
Purchase of treasury stockPrior1YearDuration-0JPY
Retirement of treasury stockPrior1YearDuration-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember88636000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember8126000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember96762000JPY
Net changes of items other than shareholders equityPrior1YearDuration96762000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember88636000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember8126000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember96762000JPY
Total changes of items during the periodPrior1YearDuration258133000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember27943000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember12865000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember40809000JPY
Net assetsPrior1YearInstant12765566000JPY
Net assetsPrior1YearInstant_CapitalStockMember1705635000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember5211006000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember7156183000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-1348067000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember12724757000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant_RetainedEarningsMember562150000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant_ShareholdersEquityMember562150000JPY
Restated balancePrior1YearInstant_CapitalStockMember1705635000JPY
Restated balancePrior1YearInstant_CapitalSurplusMember5211006000JPY
Restated balancePrior1YearInstant_RetainedEarningsMember7718333000JPY
Restated balancePrior1YearInstant_TreasuryStockMember-1348067000JPY
Restated balancePrior1YearInstant_ShareholdersEquityMember13286907000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass