Tokyo Tape
Sign in
← Eco's

Annual report

7520.TEDINET S100TH6K
Period2023-03-01 → 2024-02-29
Filed2024-05-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 162
MetricValuePeriodScopeSource row
Revenue¥126.4bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥3.7bn2023-03-01 → 2024-02-29Cons.Operating revenue2
Revenue¥119.1bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥3.7bn2022-03-01 → 2023-02-28Cons.Operating revenue2
Revenue¥134.8bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥133.3bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥124.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥5.7bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥4.4bn2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥5.9bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥4.5bn2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥6.0bn2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.9bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.3bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥2.4bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥3.6bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.6bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥1.6bn2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥52.2bnat 2024-02-29Cons.Assets
Total assets¥47.3bnat 2023-02-28Cons.Assets
Total assets¥48.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥47.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥41.5bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥28.9bnat 2024-02-29Cons.Liabilities
Total liabilities¥27.3bnat 2023-02-28Cons.Liabilities
Net assets / equity¥23.3bnat 2024-02-29Cons.Net assets
Net assets / equity¥20.1bnat 2023-02-28Cons.Net assets
Net assets / equity¥19.5bnat 2022-02-28dCons.Net assets
Net assets / equity¥16.3bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥14.8bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥12.7bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥9.0bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥12.7bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥11.6bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥10.6bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.7bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥6.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.1bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.3bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥423m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥702m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥320.512023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.872022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥358.642021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.22020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥232.512019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥320.082023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥143.492022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥345.912021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.92020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥212.852019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥2,077.85at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,800.21at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,717.86at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,490.28at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,424.54at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio44.6%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio40.1%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio34.3%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio35.4%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE16.5%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE8.1%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE21.8%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE10.1%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE17.2%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,485at 2024-02-29Cons.Number of employees
Employees1,488at 2023-02-28Cons.Number of employees
Employees1,480at 2022-02-28dCons.Number of employees
Employees1,434at 2021-02-28dCons.Number of employees
Employees1,283at 2020-02-29dCons.Number of employees
Revenue¥70.2bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥2.3bn2023-03-01 → 2024-02-29StandaloneOperating revenue2
Revenue¥65.5bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥2.3bn2022-03-01 → 2023-02-28StandaloneOperating revenue2
Revenue¥75.1bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥78.0bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥76.9bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥2.3bn2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥4.2bn2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥3.4bn2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥4.5bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.6bn2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥2.3bn2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥2.6bn2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥1.7bn2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥2.9bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.4bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥43.4bnat 2024-02-29StandaloneAssets
Total assets¥39.9bnat 2023-02-28StandaloneAssets
Total assets¥40.0bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥37.3bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥34.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥22.6bnat 2024-02-29StandaloneLiabilities
Total liabilities¥21.2bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥20.8bnat 2024-02-29StandaloneNet assets
Net assets / equity¥18.7bnat 2023-02-28StandaloneNet assets
Net assets / equity¥18.1bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥15.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥13.5bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥10.6bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥6.8bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥231.472023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.722022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥271.122021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥225.342020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2092019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥231.162023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥152.322022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥261.492021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥210.812020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥191.332019-03-01 → 2020-02-29dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,858.18at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,679.3at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,590.71at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,446.14at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,300.36at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio47.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE13.1%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE9.3%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE17.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE16.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE16.9%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued11,648,917at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued11,648,917at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued11,648,917at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,648,917at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,648,917at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees829at 2024-02-29StandaloneNumber of employees
Employees832at 2023-02-28StandaloneNumber of employees
Employees826at 2022-02-28dStandaloneNumber of employees
Employees774at 2021-02-28dStandaloneNumber of employees
Employees771at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,515
ItemContextValueUnit
Gross profitPrior1YearDuration31466000000JPY
Gross profitCurrentYearDuration33539000000JPY
Operating revenue2Prior1YearDuration3691000000JPY
Operating revenue2CurrentYearDuration3661000000JPY
Operating gross profitPrior1YearDuration35158000000JPY
Operating gross profitCurrentYearDuration37201000000JPY
Advertising expenses sgaPrior1YearDuration960000000JPY
Advertising expenses sgaCurrentYearDuration1141000000JPY
Supplies expenses sgaPrior1YearDuration674000000JPY
Supplies expenses sgaCurrentYearDuration705000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration12000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration16000000JPY
Salaries and allowances sgaPrior1YearDuration14203000000JPY
Salaries and allowances sgaCurrentYearDuration14622000000JPY
Provision for bonuses sgaPrior1YearDuration539000000JPY
Provision for bonuses sgaCurrentYearDuration575000000JPY
Provision for directors bonuses sgaPrior1YearDuration125000000JPY
Provision for directors bonuses sgaCurrentYearDuration114000000JPY
Retirement benefit expenses sgaPrior1YearDuration217000000JPY
Retirement benefit expenses sgaCurrentYearDuration196000000JPY
Provision for directors retirement benefits sgaPrior1YearDuration111000000JPY
Provision for directors retirement benefits sgaCurrentYearDuration－JPY
Welfare expenses sgaPrior1YearDuration2329000000JPY
Welfare expenses sgaCurrentYearDuration2445000000JPY
Depreciation sgaPrior1YearDuration1573000000JPY
Depreciation sgaCurrentYearDuration1621000000JPY
Rent expenses sgaPrior1YearDuration4147000000JPY
Rent expenses sgaCurrentYearDuration4232000000JPY
Utilities expenses sgaPrior1YearDuration3134000000JPY
Utilities expenses sgaCurrentYearDuration2878000000JPY
Store maintenance fee sgaPrior1YearDuration941000000JPY
Store maintenance fee sgaCurrentYearDuration971000000JPY
Other sgaPrior1YearDuration1809000000JPY
Other sgaCurrentYearDuration1963000000JPY
Selling general and administrative expensesPrior1YearDuration30782000000JPY
Selling general and administrative expensesCurrentYearDuration31487000000JPY
Operating incomePrior1YearDuration4375000000JPY
Operating incomeCurrentYearDuration5714000000JPY
Interest income noiPrior1YearDuration23000000JPY
Interest income noiCurrentYearDuration21000000JPY
Dividends income noiPrior1YearDuration9000000JPY
Dividends income noiCurrentYearDuration9000000JPY
The income by materials sale noiPrior1YearDuration176000000JPY
The income by materials sale noiCurrentYearDuration176000000JPY
Other noiPrior1YearDuration29000000JPY
Other noiCurrentYearDuration51000000JPY
Non operating incomePrior1YearDuration239000000JPY
Non operating incomeCurrentYearDuration258000000JPY
Interest expenses noePrior1YearDuration53000000JPY
Interest expenses noeCurrentYearDuration28000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass