Half-year report · Q2
7515.TEDINET S100UJFX
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥887m | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥38.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥680m | 2023-03-01 → 2023-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥36m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥170m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥34m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥398m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥161m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥140m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥11m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥135m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥65m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥74m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥12.9bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥235m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥682m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥209m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥746m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥666m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.06 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.72 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.89 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 2430900000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3960666000 | JPY |
| Short term loans payable | Prior1YearInstant | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of bonds | Prior1YearInstant | 163000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 162000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1972142000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1835394000 | JPY |
| Income taxes payable | Prior1YearInstant | 134032000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 70140000 | JPY |
| Provision for bonuses | Prior1YearInstant | 118194000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 118196000 | JPY |
| Contract liabilities | Prior1YearInstant | 87257000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 92399000 | JPY |
| Other cl | Prior1YearInstant | 959597000 | JPY |
| Other cl | CurrentQuarterInstant | 1544546000 | JPY |
| Current liabilities | Prior1YearInstant | 6415123000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7783343000 | JPY |
| Bonds payable | Prior1YearInstant | 337000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 252000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4601463000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4317276000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 56876000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 49804000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1073178000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1058677000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 55284000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 57195000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 115641000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 116713000 | JPY |
| Other ncl | Prior1YearInstant | 285036000 | JPY |
| Other ncl | CurrentQuarterInstant | 281668000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6524478000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6133335000 | JPY |
| Liabilities | Prior1YearInstant | 12939601000 | JPY |
| Liabilities | CurrentQuarterInstant | 13916678000 | JPY |
| Capital stock | Prior1YearInstant | 1077998000 | JPY |
| Capital stock | CurrentQuarterInstant | 1077998000 | JPY |
| Capital surplus | Prior1YearInstant | 517745000 | JPY |
| Capital surplus | CurrentQuarterInstant | 517745000 | JPY |
| Retained earnings | Prior1YearInstant | 1428803000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1389486000 | JPY |
| Treasury stock | Prior1YearInstant | -461000 | JPY |
| Treasury stock | CurrentQuarterInstant | -461000 | JPY |
| Shareholders equity | Prior1YearInstant | 3024086000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2984769000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 12894000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 626000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10276000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 8771000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |