Annual report
7515.TEDINET S100Q0RB
Period2018-03-01 → 2019-02-28
Filed2023-01-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100FVI6.
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.8bn | 2018-03-01 → 2019-02-28 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2018-03-01 → 2019-02-28 | Cons. | Operating revenue2 |
| Revenue | ¥39.3bn | 2017-03-01 → 2018-02-28 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2017-03-01 → 2018-02-28 | Cons. | Operating revenue2 |
| Revenue | ¥40.4bn | 2016-03-01 → 2017-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.1bn | 2015-03-01 → 2016-02-29d | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.7bn | 2014-03-01 → 2015-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥225m | 2018-03-01 → 2019-02-28 | Cons. | Operating income |
| Operating income | ¥387m | 2017-03-01 → 2018-02-28 | Cons. | Operating income |
| Ordinary income | ¥169m | 2018-03-01 → 2019-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥304m | 2017-03-01 → 2018-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥425m | 2016-03-01 → 2017-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥700m | 2015-03-01 → 2016-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥644m | 2014-03-01 → 2015-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥433m | 2018-03-01 → 2019-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥24m | 2017-03-01 → 2018-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥525m | 2018-03-01 → 2019-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥140m | 2017-03-01 → 2018-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥159m | 2016-03-01 → 2017-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥329m | 2015-03-01 → 2016-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥152m | 2014-03-01 → 2015-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥509m | 2018-03-01 → 2019-02-28 | Cons. | Profit loss |
| Net income | −¥122m | 2017-03-01 → 2018-02-28 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2019-02-28 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2018-02-28 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2017-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.3bn | at 2016-02-29d | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.9bn | at 2015-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2019-02-28 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2018-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2019-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2018-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2017-02-28d | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2016-02-29d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2015-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2019-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2018-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥967m | at 2019-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2018-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2017-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥828m | at 2016-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.5bn | at 2015-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥707m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥994m | 2017-03-01 → 2018-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥460m | 2016-03-01 → 2017-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥20m | 2015-03-01 → 2016-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2014-03-01 → 2015-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥984m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥484m | 2017-03-01 → 2018-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥660m | 2016-03-01 → 2017-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2015-03-01 → 2016-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥360m | 2014-03-01 → 2015-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥239m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥554m | 2017-03-01 → 2018-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥421m | 2016-03-01 → 2017-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥481m | 2015-03-01 → 2016-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2014-03-01 → 2015-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-698.29 | 2018-03-01 → 2019-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-185.45 | 2017-03-01 → 2018-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.88 | 2016-03-01 → 2017-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-432.53 | 2015-03-01 → 2016-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.55 | 2014-03-01 → 2015-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,768.57 | at 2019-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,497.58 | at 2018-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,732.77 | at 2017-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,400.57 | at 2016-02-29d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,035.43 | at 2015-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 7.8% | at 2019-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.9% | at 2018-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.4% | at 2017-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2016-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2015-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -32.7% | 2018-03-01 → 2019-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -7.1% | 2017-03-01 → 2018-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2016-03-01 → 2017-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -15.5% | 2015-03-01 → 2016-02-29d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2014-03-01 → 2015-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 526 | at 2019-02-28 | Cons. | Number of employees |
| Employees | 537 | at 2018-02-28 | Cons. | Number of employees |
| Employees | 525 | at 2017-02-28d | Cons. | Number of employees |
| Employees | 522 | at 2016-02-29d | Cons. | Number of employees |
| Employees | 510 | at 2015-02-28d | Cons. | Number of employees |
| Revenue | ¥38.7bn | 2018-03-01 → 2019-02-28 | Standalone | Net sales |
| Revenue | ¥576m | 2018-03-01 → 2019-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥39.2bn | 2017-03-01 → 2018-02-28 | Standalone | Net sales |
| Revenue | ¥564m | 2017-03-01 → 2018-02-28 | Standalone | Operating revenue2 |
| Revenue | ¥40.4bn | 2016-03-01 → 2017-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥41.0bn | 2015-03-01 → 2016-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥40.6bn | 2014-03-01 → 2015-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥138m | 2018-03-01 → 2019-02-28 | Standalone | Operating income |
| Operating income | ¥297m | 2017-03-01 → 2018-02-28 | Standalone | Operating income |
| Ordinary income | ¥78m | 2018-03-01 → 2019-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥212m | 2017-03-01 → 2018-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥283m | 2016-03-01 → 2017-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2015-03-01 → 2016-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2014-03-01 → 2015-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥523m | 2018-03-01 → 2019-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥116m | 2017-03-01 → 2018-02-28 | Standalone | Income before income taxes |
| Net income | −¥566m | 2018-03-01 → 2019-02-28 | Standalone | Profit loss |
| Net income | −¥180m | 2017-03-01 → 2018-02-28 | Standalone | Profit loss |
| Net income | ¥97m | 2016-03-01 → 2017-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥389m | 2015-03-01 → 2016-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥88m | 2014-03-01 → 2015-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥16.3bn | at 2019-02-28 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2018-02-28 | Standalone | Assets |
| Total assets | ¥17.3bn | at 2017-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.7bn | at 2016-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.2bn | at 2015-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.2bn | at 2019-02-28 | Standalone | Liabilities |
| Total liabilities | ¥14.8bn | at 2018-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2019-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2018-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2017-02-28d | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2016-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2015-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2019-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥960m | at 2018-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-745.6 | 2018-03-01 → 2019-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-237.33 | 2017-03-01 → 2018-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.31 | 2016-03-01 → 2017-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-506.89 | 2015-03-01 → 2016-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.6 | 2014-03-01 → 2015-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2017-03-01 → 2018-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2016-03-01 → 2017-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2014-03-01 → 2015-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,522.57 | at 2019-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,272.26 | at 2018-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,577.72 | at 2017-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,344.51 | at 2016-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,078.22 | at 2015-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 7.1% | at 2019-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2018-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.3% | at 2017-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2016-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.0% | at 2015-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -39.3% | 2018-03-01 → 2019-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -9.8% | 2017-03-01 → 2018-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2016-03-01 → 2017-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -18.2% | 2015-03-01 → 2016-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2014-03-01 → 2015-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 874,999 | at 2019-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,749,990 | at 2018-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,749,990 | at 2017-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,749,990 | at 2016-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,749,990 | at 2015-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 449 | at 2019-02-28 | Standalone | Number of employees |
| Employees | 458 | at 2018-02-28 | Standalone | Number of employees |
| Employees | 454 | at 2017-02-28d | Standalone | Number of employees |
| Employees | 450 | at 2016-02-29d | Standalone | Number of employees |
| Employees | 445 | at 2015-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,165
| Item | Context | Value | Unit |
|---|---|---|---|
| Name major shareholders | CurrentYearInstant_No7MajorShareholdersMember | Original text (Japanese)佐竹 克彦 | |
| Address major shareholders | CurrentYearInstant_No7MajorShareholdersMember | Original text (Japanese)香川県高松市 | |
| Name major shareholders | CurrentYearInstant_No8MajorShareholdersMember | Original text (Japanese)黒田 泰弘 | |
| Address major shareholders | CurrentYearInstant_No8MajorShareholdersMember | Original text (Japanese)香川県高松市 | |
| Name major shareholders | CurrentYearInstant_No9MajorShareholdersMember | Original text (Japanese)ロージー 美佳 | |
| Address major shareholders | CurrentYearInstant_No9MajorShareholdersMember | Original text (Japanese)東京都世田谷区 | |
| Name major shareholders | CurrentYearInstant_No10MajorShareholdersMember | Original text (Japanese)損害保険ジャパン日本興亜株式会社 | |
| Address major shareholders | CurrentYearInstant_No10MajorShareholdersMember | Original text (Japanese)東京都新宿区西新宿１丁目26番１号 | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Classes of shares etc (text) | FilingDateInstant | Text · Plus | |
| Acquisitions by resolution of shareholders meeting na (text) | FilingDateInstant | Text · Plus | |
| Acquisitions by resolution of board of directors meeting na (text) | FilingDateInstant | Text · Plus | |
| Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text) | FilingDateInstant | Text · Plus | |
| Disposals or holding of acquired treasury shares (text) | FilingDateInstant | Text · Plus | |
| Dividend policy (text) | FilingDateInstant | Text · Plus | |
| Highest and lowest share price of each fiscal year in last five years (text) | FilingDateInstant | Text · Plus | |
| Highest and lowest share price of each month in last six months (text) | FilingDateInstant | Text · Plus | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Explanation about corporate governance (text) | FilingDateInstant | Text · Plus | |
| Details of remuneration to independent auditors (text) | FilingDateInstant | Text · Plus | |
| Other material remuneration to independent auditors na (text) | FilingDateInstant | Text · Plus | |
| Details of non audit services rendered by independent auditors na (text) | FilingDateInstant | Text · Plus | |
| Policy on determining audit fee (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Regulations in accordance with which financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Description of fact that financial statements have been prepared in accordance with special provision financial information | CurrentYearDuration | Original text (Japanese)なお、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。 | |
| Note on independent audit financial information | CurrentYearDuration | Text · Plus | |
| Note on change in independent auditors financial information (text) | CurrentYearDuration | Text · Plus | |
| Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial information | CurrentYearDuration | Text · Plus | |
| Consolidated balance sheet (text) | CurrentYearDuration | Text · Plus | |
| Consolidated statement of income (text) | CurrentYearDuration | Text · Plus | |
| Consolidated statement of comprehensive income (text) | CurrentYearDuration | Text · Plus | |
| Consolidated statement of changes in equity (text) | CurrentYearDuration | Text · Plus | |
| Consolidated statement of cash flows (text) | CurrentYearDuration | Text · Plus | |
| Notes significant accounting policies for preparation of consolidated financial statements (text) | CurrentYearDuration | Text · Plus | |
| Number of consolidated subsidiaries and names of major consolidated subsidiaries (text) | CurrentYearDuration | Text · Plus | |
| Names of major unconsolidated subsidiaries and associates and reasons for not being accounted for using equity method (text) | CurrentYearDuration | Text · Plus | |
| Disclosure about fiscal years etc of consolidated subsidiaries (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for measuring significant assets (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for depreciation of significant assets (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for deferred assets (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for significant provisions (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for retirement benefits (text) | CurrentYearDuration | Text · Plus | |
| Scope of cash and cash equivalents in consolidated statement of cash flows (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for goodwill (text) | CurrentYearDuration | Text · Plus | |
| Accounting policy for consumption taxes (text) | CurrentYearDuration | Text · Plus | |
| Notes new accounting standards not yet applied consolidated financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes changes in presentation consolidated financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes regarding pledged assets (text) | CurrentYearInstant | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |