Annual report
7509.TEDINET S100R1KA
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥38.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥562m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥986m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥594m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥802m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥963m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥27.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥31.7bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥32.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥14.0bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥561m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥444m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥711m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥616m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥875m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥513m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥676.32 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥657.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,483.1 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥397.85 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥532.27 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥9,186.82 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥8,555.1 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7,972.88 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,555.17 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,294.19 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 48.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.6% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,080 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 1,110 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,112 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 1,094 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,066 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.7bn | 2020-04-01 → 2021-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.7bn | 2019-04-01 → 2020-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.6bn | 2018-04-01 → 2019-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥94m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥74m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥289m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥278m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥213m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥168m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥475m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥444m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥194m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥130m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥63m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.7bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥553m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥387m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥304.69 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,290.21 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.06 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.89 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.04 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥160 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,700.06 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,622.2 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,040.3 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,021.17 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,109.1 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 28.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,645,360 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,645,360 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,645,360 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,645,360 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,645,360 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 43 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 42 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 45 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 48 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 43 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 98
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥16.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥94m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2023-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2023-03-31 | ¥3m |
| Bridalreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥62m |
| Bridalreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥268m |
| Bridalreportable segment | employees | at 2023-03-31 | 183 pure |
| Bridalreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥4.0bn |
| Bridalreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥4.0bn |
| Bridalreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2m |
| Bridalreportable segment | segment assets | at 2023-03-31 | ¥3.6bn |
| Bridalreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥216m |
| Car Parts And Accessoriesreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥209m |
| Car Parts And Accessoriesreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥220m |
| Car Parts And Accessoriesreportable segment | employees | at 2023-03-31 | 831 pure |
| Car Parts And Accessoriesreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥29.7bn |
| Car Parts And Accessoriesreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥29.7bn |
| Car Parts And Accessoriesreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥3m |
| Car Parts And Accessoriesreportable segment | segment assets | at 2023-03-31 | ¥12.9bn |
| Car Parts And Accessoriesreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥962m |
| Construction And Real Estatereportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥9m |
| Construction And Real Estatereportable segment | employees | at 2023-03-31 | 23 pure |
| Construction And Real Estatereportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.7bn |
| Construction And Real Estatereportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.5bn |
| Construction And Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥228m |
| Construction And Real Estatereportable segment | segment assets | at 2023-03-31 | ¥4.6bn |
| Construction And Real Estatereportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥88m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥271m |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥497m |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥35.4bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥35.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥233m |
| —segment total | segment assets | at 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥361m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥724m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥37.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥37.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥231m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥286m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥17.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥74m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | −¥2m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥10.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥3m |
| Bridalreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥23m |
| Bridalreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥385m |
| Bridalreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Bridalreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.6bn |
| Bridalreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥998,000 |
| Bridalreportable segment | segment assets | at 2022-03-31 | ¥4.1bn |
| Bridalreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥462m |
| Car Parts And Accessoriesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥288m |
| Car Parts And Accessoriesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥205m |
| Car Parts And Accessoriesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥28.0bn |
| Car Parts And Accessoriesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥28.0bn |
| Car Parts And Accessoriesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4m |
| Car Parts And Accessoriesreportable segment | segment assets | at 2022-03-31 | ¥12.3bn |
| Car Parts And Accessoriesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.0bn |
| Construction And Real Estatereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥11m |
| Construction And Real Estatereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥7m |
| Construction And Real Estatereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| Construction And Real Estatereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.9bn |
| Construction And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥224m |
| Construction And Real Estatereportable segment | segment assets | at 2022-03-31 | ¥5.3bn |
| Construction And Real Estatereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥724m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥321m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥596m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥35.8bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥35.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥229m |
| —segment total | segment assets | at 2022-03-31 | ¥21.8bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥538m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥828m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥35.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥39.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,501
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 134008000 | JPY |
| Net assets | CurrentYearInstant | 13476971000 | JPY |
| Income before income taxes | Prior1YearDuration | 1366048000 | JPY |
| Income before income taxes | CurrentYearDuration | 1463072000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 801071000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 700444000 | JPY |
| Reversal of provision for retirement benefits for directors and other officers ope cf | Prior1YearDuration | -190000000 | JPY |
| Reversal of provision for retirement benefits for directors and other officers ope cf | CurrentYearDuration | － | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -31678000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -210000 | JPY |
| Loss on store closings ope cf | Prior1YearDuration | 237276000 | JPY |
| Loss on store closings ope cf | CurrentYearDuration | 6626000 | JPY |
| Settlement package ope cf | Prior1YearDuration | 17280000 | JPY |
| Settlement package ope cf | CurrentYearDuration | － | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1YearDuration | 5632000 | JPY |
| Amortization of long term prepaid expenses ope cf | CurrentYearDuration | 4753000 | JPY |
| Depreciation and amortization on other ope cf | Prior1YearDuration | 33951000 | JPY |
| Depreciation and amortization on other ope cf | CurrentYearDuration | 19419000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 37341000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 29262000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 6636000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 3628000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 678000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -110000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 16046000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 36781000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | -10996000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 31750000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -15467000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -14688000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 42147000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 33362000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -5654000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -5793000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 6506000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 1075000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -62462000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -49410000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 1576042000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -97357000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 476196000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -36396000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1YearDuration | -160652000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYearDuration | 22835000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 140644000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -82903000 | JPY |
| Other net ope cf | Prior1YearDuration | -709926000 | JPY |
| Other net ope cf | CurrentYearDuration | -54090000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 3576662000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 2012050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |