Quarterly report · Q1
7509.TEDINET S100OXQG
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥233m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥483m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥262m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥507m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥696m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥172m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥973m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥527m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥518m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥27.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥29.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥116.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥657.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥354.57 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥429m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥80m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥349m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥441m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥441m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥566,000 |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥305,000 |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥108m |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥630,000 |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥387m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥297m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥91m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥91m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥441m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥422m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥347m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥416m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥416m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥388,000 |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥50,000 |
| jpcrp040300-q1r_E03269-000Bridalreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥65m |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥630,000 |
| jpcrp040300-q1r_E03269-000Car Parts And Accessoriesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥68m |
| jpcrp040300-q1r_E03269-000Construction And Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥521m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥68m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥448m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥482m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 14593000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16989000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -27984000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -27203000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -13390000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -10213000 | JPY |
| Non controlling interests | Prior1YearInstant | 108691000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 114309000 | JPY |
| Net assets | Prior1YearInstant | 12701231000 | JPY |
| Net assets | CurrentQuarterInstant | 12738124000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28537683000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 27679704000 | JPY |
| Net sales | Prior1YTDDuration | 8924960000 | JPY |
| Net sales | CurrentYTDDuration | 8258033000 | JPY |
| Cost of sales | Prior1YTDDuration | 4861997000 | JPY |
| Cost of sales | CurrentYTDDuration | 4504398000 | JPY |
| Gross profit | Prior1YTDDuration | 4062963000 | JPY |
| Gross profit | CurrentYTDDuration | 3753634000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3580397000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3521014000 | JPY |
| Operating income | Prior1YTDDuration | 482565000 | JPY |
| Operating income | CurrentYTDDuration | 232619000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 4871000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 4769000 | JPY |
| Commission fee noi | Prior1YTDDuration | 16998000 | JPY |
| Commission fee noi | CurrentYTDDuration | 22646000 | JPY |
| House rent income noi | Prior1YTDDuration | 2753000 | JPY |
| House rent income noi | CurrentYTDDuration | 3809000 | JPY |
| Other noi | Prior1YTDDuration | 13573000 | JPY |
| Other noi | CurrentYTDDuration | 11851000 | JPY |
| Non operating income | Prior1YTDDuration | 38197000 | JPY |
| Non operating income | CurrentYTDDuration | 43076000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9661000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8515000 | JPY |
| Other noe | Prior1YTDDuration | 4400000 | JPY |
| Other noe | CurrentYTDDuration | 5120000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14061000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13636000 | JPY |
| Ordinary income | Prior1YTDDuration | 506701000 | JPY |
| Ordinary income | CurrentYTDDuration | 262060000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5693000 | JPY |
| Subsidy ei | Prior1YTDDuration | 7634000 | JPY |
| Subsidy ei | CurrentYTDDuration | 210000 | JPY |
| Reversal of provision for directors retirement benefits ei | Prior1YTDDuration | 190000000 | JPY |
| Reversal of provision for directors retirement benefits ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 9470000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 207105000 | JPY |
| Extraordinary income | CurrentYTDDuration | 5903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |