Quarterly report · Q1
7508.TEDINET S100OVC9
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥168.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥52.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥49.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.98 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.28 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥344m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥344m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥133m |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥244m |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24.0bn |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥336m |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥37.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥37.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥337m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥344m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥348m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥348m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥155m |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E03267-000AUTOBACS Car Related Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥22.4bn |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥22.1bn |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥337m |
| jpcrp040300-q1r_E03267-000Business Supermarketreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E03267-000Meat Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥62m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥35.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥35.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥338m |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥41.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant | 705000000 | JPY |
| Investment securities | Prior1YearInstant | 417000000 | JPY |
| Investment securities | CurrentQuarterInstant | 417000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 5525000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 5612000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2133000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2357000000 | JPY |
| Other ioa | Prior1YearInstant | 274000000 | JPY |
| Other ioa | CurrentQuarterInstant | 269000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -173000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -185000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8177000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8472000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24647000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24989000000 | JPY |
| Assets | Prior1YearInstant | 54145000000 | JPY |
| Assets | CurrentQuarterInstant | 52234000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 8479000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8055000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1180000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1081000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 980000000 | JPY |
| Other cl | Prior1YearInstant | 4571000000 | JPY |
| Other cl | CurrentQuarterInstant | 4972000000 | JPY |
| Current liabilities | Prior1YearInstant | 23313000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21025000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2300000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 731000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 78000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 42000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 42000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2192000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2187000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 807000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 818000000 | JPY |
| Other ncl | Prior1YearInstant | 1010000000 | JPY |
| Other ncl | CurrentQuarterInstant | 989000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6084000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6416000000 | JPY |
| Liabilities | Prior1YearInstant | 29398000000 | JPY |
| Liabilities | CurrentQuarterInstant | 27442000000 | JPY |
| Capital stock | Prior1YearInstant | 1785000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1785000000 | JPY |
| Capital surplus | Prior1YearInstant | 2905000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2783000000 | JPY |
| Retained earnings | Prior1YearInstant | 20415000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |