Half-year report · Q2
7505.TEDINET S100VPW3
Period2024-10-01 → 2025-03-31
Filed2025-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.0bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥46.8bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.2bn | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.2bn | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥36.1bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥29.7bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥32.7bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥22.5bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥17.1bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥13.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥12.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥950m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥425m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥44m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥840m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥392m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥478m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥469m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥302m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥260.65 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.04 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.63 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2024-10-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥88 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2023-10-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 37.7% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,960,980 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 15720389000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1100000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 4563000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 379000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1749622000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1604697000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1165217000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1119597000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -19223000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -31465000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 19868688000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 25725486000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 1202752000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 1209219000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -872040000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -883931000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 330711000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 325288000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 188725000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 188725000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 1014420000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 1062645000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -794571000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -838280000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 219849000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 224365000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 739285000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 738379000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 182365000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 200463000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 22131000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 22131000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 204496000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 222595000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 7217184000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7603236000 | JPY |
| Lease investment assets ioa | Prior1YearInstant_NonConsolidatedMember | 754391000 | JPY |
| Lease investment assets ioa | CurrentQuarterInstant_NonConsolidatedMember | 848415000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 358659000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 364149000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 420762000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 368470000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 128514000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 281830000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -17450000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -17450000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8862061000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9448652000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 9805844000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |