Quarterly report · Q2
7505.TEDINET S100TDQE
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.6bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥41.1bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.9bn | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥972m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥987m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥32.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥27.2bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥29.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥16.1bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥12.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥425m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥349m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥392m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥16m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥302m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥380m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥155m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥222.63 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.2 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.87 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.71 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-10-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥69 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-10-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 38.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,960,980 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -17480000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7440775000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 8166711000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8378551000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 9093726000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 27226272000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 32665721000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7657120000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 11640154000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 385460000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 644185000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 788932000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 538785000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 854661000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 839700000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1929881000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2018836000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 11716056000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15781662000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 54788000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 41848000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3067076000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3006708000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 219707000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 236901000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 778152000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 856030000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4420725000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4442488000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 16136781000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20224151000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1208352000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1216448000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7642991000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8631790000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -649847000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -639518000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9284996000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10292220000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1804495000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2149348000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1804495000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |