Quarterly report · Q2
7505.TEDINET S100QQ8O
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.4bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥36.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2021-10-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥788m | 2021-10-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥545m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥848m | 2021-10-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥848m | 2021-10-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥987m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥327m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥563m | 2021-10-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥29.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥27.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥349m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥16m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥960m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥94m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥155m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥217m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥648m | 2021-10-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥169.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.71 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.29 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.91 | 2021-10-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.29 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-10-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-10-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 36.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,960,980 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7014716000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7729737000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7959912000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 24465967000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 29513133000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7048603000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10365222000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 34387000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 486141000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 643873000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 513158000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 875500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 827972000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1330037000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1731774000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 10032401000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14024269000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 213840000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 225727000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3211587000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3133262000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 184485000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 202073000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 853671000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 838590000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4864584000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4800653000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 14896985000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18824923000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1205087000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1208322000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6853743000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7779438000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -571985000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -653705000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8570344000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9417555000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 998637000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1270654000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 998637000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1270654000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9568981000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |