Quarterly report · Q1
7505.TEDINET S100Q6YY
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥36.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥81m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥182m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥37m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥545m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥136m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥136m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥8m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥327m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥107m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥25.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥24.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.4 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.29 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.47 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 37.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,960,980 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,960,980 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1205087000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1205087000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6853743000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6784245000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -571985000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -571132000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8570344000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8501700000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 998637000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1087881000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 998637000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1087881000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9568981000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9589582000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24465967000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 25373344000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8116585000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8400870000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6804522000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6958406000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1312063000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1442463000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1494434000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1523108000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -182370000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -80644000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2117000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2200000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 32266000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 34660000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 736000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 564000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 5692000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 696000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 6924000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6207000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 47738000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 44330000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 694000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 176000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 507000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 374000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1202000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 550000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -135834000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -36864000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 38400000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |