Quarterly report · Q3
7505.TEDINET S100OWPL
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.5bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥43.4bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.9bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥273m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥401m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.7bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥401m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥241m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.2bn | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥23.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥25.9bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥15.8bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.5 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.3 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.11 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.1 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥134 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2020-10-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 41.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,960,980 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,480,490 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,480,490 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4459473000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 15848073000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13491976000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1083500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1198535000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1205087000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6894721000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6767637000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -582692000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -574028000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8594064000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8482195000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1422352000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1059621000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1422352000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1059621000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10016417000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9541817000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 25864490000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 23033793000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 33866190000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 27472863000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 27695632000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 22693568000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 6170558000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4779295000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4504427000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4506384000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1666131000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 272911000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3365000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6325000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 78314000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 89215000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 3063000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 2613000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 6653000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 7785000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 35684000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 24544000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 127082000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 130483000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2496000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 694000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 3412000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1747000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5908000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2442000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1787304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |