Tokyo Tape
Sign in
← Kohsoku

Annual report

7504.TEDINET S100R2YB
Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥98.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥91.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥86.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥86.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥4.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥3.7bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥4.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥4.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥3.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥55.9bnat 2023-03-31Cons.Assets
Total assets¥52.5bnat 2022-03-31Cons.Assets
Total assets¥50.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥47.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥48.0bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥21.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥20.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥34.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥32.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥30.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥28.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥27.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥8.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥976m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥606m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥880m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥741m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥707m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.242022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.842021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥125.282020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.582019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.42018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,774.37at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,664.11at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,572.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,477.82at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,401.36at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio61.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,002at 2023-03-31Cons.Number of employees
Employees1,001at 2022-03-31Cons.Number of employees
Employees977at 2021-03-31dCons.Number of employees
Employees972at 2020-03-31dCons.Number of employees
Employees936at 2019-03-31dCons.Number of employees
Revenue¥82.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥75.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥64.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥69.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥3.0bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.6bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥5.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥4.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.4bnat 2023-03-31StandaloneAssets
Total assets¥46.2bnat 2022-03-31StandaloneAssets
Total assets¥42.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.1bnat 2023-03-31StandaloneLiabilities
Total liabilities¥19.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥28.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥26.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥23.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥21.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥8.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥137.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥214.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.312020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.152019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥90.932018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥462022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥292018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,464.2at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,371.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,202.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,129.39at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,069.44at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,973,920at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,973,920at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,973,920at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,973,920at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued20,973,920at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees653at 2023-03-31StandaloneNumber of employees
Employees645at 2022-03-31StandaloneNumber of employees
Employees558at 2021-03-31dStandaloneNumber of employees
Employees532at 2020-03-31dStandaloneNumber of employees
Employees508at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,479
ItemContextValueUnit
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-15250000JPY
Other comprehensive incomePrior1YearDuration-80144000JPY
Other comprehensive incomeCurrentYearDuration19707000JPY
Comprehensive incomePrior1YearDuration2581911000JPY
Comprehensive incomeCurrentYearDuration2998472000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration2581911000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration2998472000JPY
Net assetsPrior2YearInstant_CapitalStockMember1690450000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1858290000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember27899893000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-1355320000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember30093313000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-830429000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-830429000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember2662056000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember2662056000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-170000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-170000JPY
Change of scope of consolidationPrior1YearDuration_RetainedEarningsMember17105000JPY
Change of scope of consolidationPrior1YearDuration_ShareholdersEquityMember17105000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember1848732000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-170000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember1848562000JPY
Net assetsPrior1YearInstant_CapitalStockMember1690450000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember1858290000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember29748626000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-1355490000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember31941875000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember323249000JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember-47183000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember276065000JPY
Net assetsPrior2YearInstant30369379000JPY
Dividends from surplusPrior1YearDuration-830429000JPY
Profit loss attributable to owners of parentPrior1YearDuration2662056000JPY
Purchase of treasury stockPrior1YearDuration-170000JPY
Change of scope of consolidationPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-17105000JPY
Change of scope of consolidationPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-17105000JPY
Change of scope of consolidationPrior1YearDuration－JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-21594000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-41443000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-63038000JPY
Net changes of items other than shareholders equityPrior1YearDuration-63038000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-38700000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-41443000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-80144000JPY
Total changes of items during the periodPrior1YearDuration1768417000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember284548000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-88627000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass