Quarterly report · Q2
7504.TEDINET S100PH56
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥91.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥52.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥52.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥29m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥858m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥505m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥496m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥77.19 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.94 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 246701000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 236452000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 466072000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 469220000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 788608000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 798147000 | JPY |
| Other ncl | Prior1YearInstant | 71070000 | JPY |
| Other ncl | CurrentQuarterInstant | 58819000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1598873000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1580659000 | JPY |
| Liabilities | Prior1YearInstant | 20335624000 | JPY |
| Liabilities | CurrentQuarterInstant | 19738415000 | JPY |
| Capital stock | Prior1YearInstant | 1690450000 | JPY |
| Capital stock | CurrentQuarterInstant | 1690450000 | JPY |
| Capital surplus | Prior1YearInstant | 1858290000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1858290000 | JPY |
| Retained earnings | Prior1YearInstant | 29748626000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30814661000 | JPY |
| Treasury stock | Prior1YearInstant | -1355490000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1355490000 | JPY |
| Shareholders equity | Prior1YearInstant | 31941875000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33007911000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 284548000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 225538000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -88627000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -83488000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 195921000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 142050000 | JPY |
| Net assets | Prior1YearInstant | 32137796000 | JPY |
| Net assets | CurrentQuarterInstant | 33149961000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 52473421000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52888377000 | JPY |
| Net sales | Prior1YTDDuration | 45324441000 | JPY |
| Net sales | CurrentYTDDuration | 48196619000 | JPY |
| Cost of sales | Prior1YTDDuration | 36443454000 | JPY |
| Cost of sales | CurrentYTDDuration | 38445605000 | JPY |
| Gross profit | Prior1YTDDuration | 8880986000 | JPY |
| Gross profit | CurrentYTDDuration | 9751013000 | JPY |
| Freightage and packing expenses sga | Prior1YTDDuration | 1123435000 | JPY |
| Freightage and packing expenses sga | CurrentYTDDuration | 1209341000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 2464398000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 2578525000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 661196000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 871629000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 62379000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 75093000 | JPY |
| Other sga | Prior1YTDDuration | 2675449000 | JPY |
| Other sga | CurrentYTDDuration | 2930923000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6986859000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7665514000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |