Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥19.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥18.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥17.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥19.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥21.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥365m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥336m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥325m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥388m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥258m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥119m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥213m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥292m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥206m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥276m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥204m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥121m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥206m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥276m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.1bnat 2026-03-31Cons.Assets
Total assets¥11.6bnat 2025-03-31Cons.Assets
Total assets¥11.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥11.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥835m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥440m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥109m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥433m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥594m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥573m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.662025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.342023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.192024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥993.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥957.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥931.42at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥956.51at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio20.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees498at 2026-03-31Cons.Number of employees
Employees537at 2025-03-31Cons.Number of employees
Employees559at 2024-03-31vCons.Number of employees
Employees627at 2023-03-31vCons.Number of employees
Employees704at 2022-03-31vCons.Number of employees
Revenue¥121m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥157m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥224m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥459m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥431m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥300m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥231m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥237m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥287m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥60m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥144m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥237m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥287m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥235m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥281m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥59m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥204m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥92m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2026-03-31StandaloneAssets
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥773mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥495mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.332024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.122022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥119.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,042.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥993.39at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥964.01at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥989.11at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio29.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,439,433at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,439,433at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,767,251at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees14at 2026-03-31StandaloneNumber of employees
Employees10at 2025-03-31StandaloneNumber of employees
Employees10at 2024-03-31vStandaloneNumber of employees
Employees10at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥28m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥955m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥257m
Imagingreportable segmentcapex2025-04-01 → 2026-03-31¥244m
Imagingreportable segmentdepreciation2025-04-01 → 2026-03-31¥168m
Imagingreportable segmentrevenue2025-04-01 → 2026-03-31¥3.9bn
Imagingreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Imagingreportable segmentsegment assetsat 2026-03-31¥5.7bn
Imagingreportable segmentsegment profit2025-04-01 → 2026-03-31−¥116m
Mobilereportable segmentcapex2025-04-01 → 2026-03-31¥167m
Mobilereportable segmentdepreciation2025-04-01 → 2026-03-31¥98m
Mobilereportable segmentemployeesat 2026-03-31396 pure
Mobilereportable segmentrevenue2025-04-01 → 2026-03-31¥15.3bn
Mobilereportable segmentrevenue external2025-04-01 → 2026-03-31¥15.3bn
Mobilereportable segmentsegment assetsat 2026-03-31¥4.4bn
Mobilereportable segmentsegment profit2025-04-01 → 2026-03-31¥738m
—segment totalcapex2025-04-01 → 2026-03-31¥411m
—segment totaldepreciation2025-04-01 → 2026-03-31¥266m
—segment totalrevenue2025-04-01 → 2026-03-31¥19.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥19.2bn
—segment totalsegment assetsat 2026-03-31¥10.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥622m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥632m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥162m
Imagingreportable segmentcapex2024-04-01 → 2025-03-31¥290m
Imagingreportable segmentdepreciation2024-04-01 → 2025-03-31¥175m
Imagingreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentsegment assetsat 2025-03-31¥5.7bn
Imagingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥291m
Mobilereportable segmentcapex2024-04-01 → 2025-03-31¥154m
Mobilereportable segmentdepreciation2024-04-01 → 2025-03-31¥92m
Mobilereportable segmentrevenue2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentrevenue external2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentsegment assetsat 2025-03-31¥5.3bn
Mobilereportable segmentsegment profit2024-04-01 → 2025-03-31¥789m
—segment totalcapex2024-04-01 → 2025-03-31¥445m
—segment totaldepreciation2024-04-01 → 2025-03-31¥267m
—segment totalrevenue2024-04-01 → 2025-03-31¥18.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥18.6bn
—segment totalsegment assetsat 2025-03-31¥11.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥498m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,475
ItemContextValueUnit
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration263035000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-242132000JPY
Other net ope cfPrior1YearDuration85921000JPY
Other net ope cfCurrentYearDuration77162000JPY
Subtotal ope cfPrior1YearDuration834669000JPY
Subtotal ope cfCurrentYearDuration917284000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration9018000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration11277000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-81398000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-108013000JPY
Income taxes paid ope cfPrior1YearDuration-9094000JPY
Income taxes paid ope cfCurrentYearDuration-21589000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration508000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration36480000JPY
Net cash provided by used in operating activitiesPrior1YearDuration753704000JPY
Net cash provided by used in operating activitiesCurrentYearDuration835438000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-180530000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-243570000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration97283000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration104105000JPY
Purchase of intangible assets inv cfPrior1YearDuration-53305000JPY
Purchase of intangible assets inv cfCurrentYearDuration-25374000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-84541000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-31949000JPY
Other net inv cfPrior1YearDuration36652000JPY
Other net inv cfCurrentYearDuration140993000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-184442000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-55795000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration99926000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration141674000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1974000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1270000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1806454000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1848099000JPY
Purchase of treasury stock fin cfPrior1YearDuration-239742000JPY
Purchase of treasury stock fin cfCurrentYearDuration-1020000JPY
Proceeds from sales of treasury stock fin cfPrior1YearDuration83000JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-120445000JPY
Cash dividends paid fin cfCurrentYearDuration-121728000JPY
Repayments of lease obligations fin cfPrior1YearDuration-30095000JPY
Repayments of lease obligations fin cfCurrentYearDuration-34735000JPY
Other net fin cfPrior1YearDuration300000JPY
Other net fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-122428000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-593909000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-3363000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration2179000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass