Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥19.2bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥18.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥17.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥19.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥21.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥365m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥336m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥325m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥388m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥258m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥119m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥213m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥292m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥206m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥276m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥204m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥121m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥206m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥276m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥11.1bnat 2026-03-31Cons.Assets
Total assets¥11.6bnat 2025-03-31Cons.Assets
Total assets¥11.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥11.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥835m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥440m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥184m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥109m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥433m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥594m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥122m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥573m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.662025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.342023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.192024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥993.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥957.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥931.42at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥956.51at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio20.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees498at 2026-03-31Cons.Number of employees
Employees537at 2025-03-31Cons.Number of employees
Employees559at 2024-03-31vCons.Number of employees
Employees627at 2023-03-31vCons.Number of employees
Employees704at 2022-03-31vCons.Number of employees
Revenue¥121m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥157m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥224m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥459m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥431m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥300m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥231m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥237m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥287m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥60m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥144m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥237m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥287m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥235m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥281m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥59m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥204m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥92m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2026-03-31StandaloneAssets
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.2bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥773mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥495mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥101.162025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.332024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.292023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.122022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥119.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,042.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥993.39at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥964.01at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥989.11at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio29.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,439,433at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,439,433at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,767,251at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees14at 2026-03-31StandaloneNumber of employees
Employees10at 2025-03-31StandaloneNumber of employees
Employees10at 2024-03-31vStandaloneNumber of employees
Employees10at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥28m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥11m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥955m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥257m
Imagingreportable segmentcapex2025-04-01 → 2026-03-31¥244m
Imagingreportable segmentdepreciation2025-04-01 → 2026-03-31¥168m
Imagingreportable segmentrevenue2025-04-01 → 2026-03-31¥3.9bn
Imagingreportable segmentrevenue external2025-04-01 → 2026-03-31¥3.9bn
Imagingreportable segmentsegment assetsat 2026-03-31¥5.7bn
Imagingreportable segmentsegment profit2025-04-01 → 2026-03-31−¥116m
Mobilereportable segmentcapex2025-04-01 → 2026-03-31¥167m
Mobilereportable segmentdepreciation2025-04-01 → 2026-03-31¥98m
Mobilereportable segmentemployeesat 2026-03-31396 pure
Mobilereportable segmentrevenue2025-04-01 → 2026-03-31¥15.3bn
Mobilereportable segmentrevenue external2025-04-01 → 2026-03-31¥15.3bn
Mobilereportable segmentsegment assetsat 2026-03-31¥4.4bn
Mobilereportable segmentsegment profit2025-04-01 → 2026-03-31¥738m
—segment totalcapex2025-04-01 → 2026-03-31¥411m
—segment totaldepreciation2025-04-01 → 2026-03-31¥266m
—segment totalrevenue2025-04-01 → 2026-03-31¥19.2bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥19.2bn
—segment totalsegment assetsat 2026-03-31¥10.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥622m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥632m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥162m
Imagingreportable segmentcapex2024-04-01 → 2025-03-31¥290m
Imagingreportable segmentdepreciation2024-04-01 → 2025-03-31¥175m
Imagingreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentsegment assetsat 2025-03-31¥5.7bn
Imagingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥291m
Mobilereportable segmentcapex2024-04-01 → 2025-03-31¥154m
Mobilereportable segmentdepreciation2024-04-01 → 2025-03-31¥92m
Mobilereportable segmentrevenue2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentrevenue external2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentsegment assetsat 2025-03-31¥5.3bn
Mobilereportable segmentsegment profit2024-04-01 → 2025-03-31¥789m
—segment totalcapex2024-04-01 → 2025-03-31¥445m
—segment totaldepreciation2024-04-01 → 2025-03-31¥267m
—segment totalrevenue2024-04-01 → 2025-03-31¥18.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥18.6bn
—segment totalsegment assetsat 2025-03-31¥11.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥498m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,475
ItemContextValueUnit
Other salaries sgaCurrentYearDuration205795000JPY
Rent expenses sgaPrior1YearDuration731271000JPY
Rent expenses sgaCurrentYearDuration721157000JPY
Amortization of goodwill sgaPrior1YearDuration43589000JPY
Amortization of goodwill sgaCurrentYearDuration49147000JPY
Commission fee sgaPrior1YearDuration1833930000JPY
Commission fee sgaCurrentYearDuration1831169000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration45208000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration22868000JPY
Other sgaPrior1YearDuration854858000JPY
Other sgaCurrentYearDuration1255771000JPY
Selling general and administrative expensesPrior1YearDuration6511614000JPY
Selling general and administrative expensesCurrentYearDuration6960195000JPY
Operating incomePrior1YearDuration336434000JPY
Operating incomeCurrentYearDuration364996000JPY
Interest and dividends income noiPrior1YearDuration9018000JPY
Interest and dividends income noiCurrentYearDuration11277000JPY
Co sponsor fee noiPrior1YearDuration721000JPY
Co sponsor fee noiCurrentYearDuration418000JPY
Subsidy income noi bountyPrior1YearDuration508000JPY
Subsidy income noi bountyCurrentYearDuration36480000JPY
Gain on bad debts recovered noiPrior1YearDuration7750000JPY
Gain on bad debts recovered noiCurrentYearDuration3500000JPY
Foreign exchange gains noiPrior1YearDuration1859000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Gain on sales of goods noiPrior1YearDuration7878000JPY
Gain on sales of goods noiCurrentYearDuration7515000JPY
Gain on investment of securities noiPrior1YearDuration77903000JPY
Gain on investment of securities noiCurrentYearDuration9989000JPY
Other noiPrior1YearDuration42714000JPY
Other noiCurrentYearDuration21523000JPY
Non operating incomePrior1YearDuration148354000JPY
Non operating incomeCurrentYearDuration90702000JPY
Interest expenses noePrior1YearDuration79134000JPY
Interest expenses noeCurrentYearDuration106940000JPY
Commission for syndicate loan noePrior1YearDuration9000000JPY
Commission for syndicate loan noeCurrentYearDuration9117000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration1449000JPY
Other noePrior1YearDuration8519000JPY
Other noeCurrentYearDuration13056000JPY
Non operating expensesPrior1YearDuration96653000JPY
Non operating expensesCurrentYearDuration130564000JPY
Ordinary incomePrior1YearDuration388135000JPY
Ordinary incomeCurrentYearDuration325134000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration21301000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration25192000JPY
Extraordinary incomePrior1YearDuration21301000JPY
Extraordinary incomeCurrentYearDuration25192000JPY
Impairment loss elPrior1YearDuration60567000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass