Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥18.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥17.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥19.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥21.7bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥20.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥336m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥219m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥388m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥258m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥119m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥248m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥391m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥292m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥59m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥276m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥59m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥204m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥121m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥733m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥276m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥59m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥11.6bnat 2025-03-31Cons.Assets
Total assets¥11.0bnat 2024-03-31Cons.Assets
Total assets¥11.7bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Net assets / equity¥2.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31vCons.Net assets
Net assets / equity¥2.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥754m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥526m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥440m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥184m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥109m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥433m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥287m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥561m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥122m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥573m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥242m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥437m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥117.232024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.342023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.172022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.92020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥117.192024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥957.35at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥931.42at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥956.51at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥227.37at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees537at 2025-03-31Cons.Number of employees
Employees559at 2024-03-31Cons.Number of employees
Employees627at 2023-03-31vCons.Number of employees
Employees704at 2022-03-31vCons.Number of employees
Employees695at 2021-03-31dCons.Number of employees
Revenue¥157m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥224m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥459m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥431m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥305m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥231m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥73m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥287m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥60m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥144m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥740m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥287m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥60m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥281m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥59m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥204m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥92m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥731m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥8.3bnat 2024-03-31StandaloneAssets
Total assets¥8.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥495mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥231mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥119.332024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.122022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥119.292024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥993.39at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥964.01at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥989.11at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.74at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE27.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,439,433at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,767,251at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2025-03-31StandaloneNumber of employees
Employees10at 2024-03-31StandaloneNumber of employees
Employees10at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥632m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥162m
Imagingreportable segmentcapex2024-04-01 → 2025-03-31¥290m
Imagingreportable segmentdepreciation2024-04-01 → 2025-03-31¥175m
Imagingreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Imagingreportable segmentsegment assetsat 2025-03-31¥5.7bn
Imagingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥291m
Mobilereportable segmentcapex2024-04-01 → 2025-03-31¥154m
Mobilereportable segmentdepreciation2024-04-01 → 2025-03-31¥92m
Mobilereportable segmentemployeesat 2025-03-31413 pure
Mobilereportable segmentrevenue2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentrevenue external2024-04-01 → 2025-03-31¥15.0bn
Mobilereportable segmentsegment assetsat 2025-03-31¥5.3bn
Mobilereportable segmentsegment profit2024-04-01 → 2025-03-31¥789m
—segment totalcapex2024-04-01 → 2025-03-31¥445m
—segment totaldepreciation2024-04-01 → 2025-03-31¥267m
—segment totalrevenue2024-04-01 → 2025-03-31¥18.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥18.6bn
—segment totalsegment assetsat 2025-03-31¥11.0bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥498m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥340m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥63m
Imagingreportable segmentcapex2023-04-01 → 2024-03-31¥95m
Imagingreportable segmentdepreciation2023-04-01 → 2024-03-31¥187m
Imagingreportable segmentrevenue2023-04-01 → 2024-03-31¥3.3bn
Imagingreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.3bn
Imagingreportable segmentsegment assetsat 2024-03-31¥5.9bn
Imagingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥354m
Mobilereportable segmentcapex2023-04-01 → 2024-03-31¥109m
Mobilereportable segmentdepreciation2023-04-01 → 2024-03-31¥101m
Mobilereportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Mobilereportable segmentrevenue external2023-04-01 → 2024-03-31¥14.4bn
Mobilereportable segmentsegment assetsat 2024-03-31¥4.8bn
Mobilereportable segmentsegment profit2023-04-01 → 2024-03-31¥636m
—segment totalcapex2023-04-01 → 2024-03-31¥204m
—segment totaldepreciation2023-04-01 → 2024-03-31¥287m
—segment totalrevenue2023-04-01 → 2024-03-31¥17.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥17.6bn
—segment totalsegment assetsat 2024-03-31¥10.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥281m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,467
ItemContextValueUnit
Net assetsCurrentYearInstant_RetainedEarningsMember1681542000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-239079000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember2208419000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember9119000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember9119000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember-JPY
Net assetsPrior1YearInstant2246861000JPY
Dividends from surplusCurrentYearDuration-120615000JPY
Profit loss attributable to owners of parentCurrentYearDuration275856000JPY
Purchase of treasury stockCurrentYearDuration-239742000JPY
Disposal of treasury stockCurrentYearDuration55179000JPY
Retirement of treasury stockCurrentYearDuration-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2360000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember2360000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember300000JPY
Net changes of items other than shareholders equityCurrentYearDuration2660000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2360000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember2360000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember300000JPY
Total changes of items during the periodCurrentYearDuration-26661000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember11480000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember11480000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember300000JPY
Net assetsCurrentYearInstant2220199000JPY
Income before income taxesPrior1YearDuration58776000JPY
Income before income taxesCurrentYearDuration292091000JPY
Depreciation and amortization ope cfPrior1YearDuration292753000JPY
Depreciation and amortization ope cfCurrentYearDuration272473000JPY
Impairment loss ope cfPrior1YearDuration196744000JPY
Impairment loss ope cfCurrentYearDuration60567000JPY
Amortization of goodwill ope cfPrior1YearDuration46233000JPY
Amortization of goodwill ope cfCurrentYearDuration43589000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-11628000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-3928000JPY
Increase decrease in provision for share based payments ope cfPrior1YearDuration-JPY
Increase decrease in provision for share based payments ope cfCurrentYearDuration19790000JPY
Interest and dividends income ope cfPrior1YearDuration-5110000JPY
Interest and dividends income ope cfCurrentYearDuration-9018000JPY
Interest expenses ope cfPrior1YearDuration55271000JPY
Interest expenses ope cfCurrentYearDuration79134000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-23424000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-21293000JPY
Subsidy income2 ope cfPrior1YearDuration-83388000JPY
Subsidy income2 ope cfCurrentYearDuration-508000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration1003000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-285459000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-362057000JPY
Decrease increase in inventories ope cfPrior1YearDuration175349000JPY
Decrease increase in inventories ope cfCurrentYearDuration146234000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass