Half-year report · Q2
7502.TEDINET S100US6A
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥17.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥102m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥368m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥86m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥258m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥283m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥321m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥59m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥763m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥526m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥319m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥267m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥109m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥54m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥57m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥573m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥271m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-37.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.34 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-133.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥102m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥215m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥216m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥872,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥872,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥58m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥327m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures | Prior1YearInstant | 2070003000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2003361000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1065968000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1049399000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1004034000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 953962000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 739968000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 755718000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -662889000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -666494000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 77078000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 89224000 | JPY |
| Land | Prior1YearInstant | 1511248000 | JPY |
| Land | CurrentQuarterInstant | 1511248000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1175035000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1201379000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1104154000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1097135000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 70881000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 104243000 | JPY |
| Other ppe | Prior1YearInstant | 819627000 | JPY |
| Other ppe | CurrentQuarterInstant | 843876000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -580048000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -598558000 | JPY |
| Other net ppe | Prior1YearInstant | 239578000 | JPY |
| Other net ppe | CurrentQuarterInstant | 245318000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2902822000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2903998000 | JPY |
| Goodwill | Prior1YearInstant | 45614000 | JPY |
| Goodwill | CurrentQuarterInstant | 192087000 | JPY |
| Lease assets ia | Prior1YearInstant | 0 | JPY |
| Lease assets ia | CurrentQuarterInstant | 0 | JPY |
| Other ia | Prior1YearInstant | 103286000 | JPY |
| Other ia | CurrentQuarterInstant | 91552000 | JPY |
| Intangible assets | Prior1YearInstant | 148900000 | JPY |
| Intangible assets | CurrentQuarterInstant | 283639000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1047066000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1009108000 | JPY |
| Other ioa | Prior1YearInstant | 390022000 | JPY |
| Other ioa | CurrentQuarterInstant | 378371000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -79280000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -79280000 | JPY |
| Investments and other assets | Prior1YearInstant | 1357809000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1308199000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4409532000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4495837000 | JPY |
| Assets | Prior1YearInstant | 11027246000 | JPY |
| Assets | CurrentQuarterInstant | 10985920000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1271200000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1241392000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |