Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥17.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥19.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥21.7bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥20.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥219m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥92m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥258m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥119m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥248m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥391m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥284m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥59m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥175m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥59m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥204m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥121m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥733m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥126m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥59m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥204m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥11.0bnat 2024-03-31Cons.Assets
Total assets¥11.7bnat 2023-03-31Cons.Assets
Total assets¥12.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥526m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥440m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥109m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥433m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥287m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥561m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥573m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥242m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥437m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥24.342023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.172022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.92020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥931.42at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥956.51at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥227.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥181.72at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio20.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio19.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees559at 2024-03-31Cons.Number of employees
Employees627at 2023-03-31Cons.Number of employees
Employees704at 2022-03-31dCons.Number of employees
Employees695at 2021-03-31dCons.Number of employees
Employees704at 2020-03-31dCons.Number of employees
Revenue¥224m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥459m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥431m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥305m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥305m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥73m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥166m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥60m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥144m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥93m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥740m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥60m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥174m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥59m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥204m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥731m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥122m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2024-03-31StandaloneAssets
Total assets¥8.7bnat 2023-03-31StandaloneAssets
Total assets¥9.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥231mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥450mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥24.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.122022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥964.01at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥989.11at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥233.74at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.08at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE27.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,767,251at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2024-03-31StandaloneNumber of employees
Employees10at 2023-03-31StandaloneNumber of employees
Employees11at 2022-03-31dStandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥340m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥63m
Imagingreportable segmentcapex2023-04-01 → 2024-03-31¥95m
Imagingreportable segmentdepreciation2023-04-01 → 2024-03-31¥187m
Imagingreportable segmentrevenue2023-04-01 → 2024-03-31¥3.3bn
Imagingreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.3bn
Imagingreportable segmentsegment assetsat 2024-03-31¥5.9bn
Imagingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥354m
Mobilereportable segmentcapex2023-04-01 → 2024-03-31¥109m
Mobilereportable segmentdepreciation2023-04-01 → 2024-03-31¥101m
Mobilereportable segmentemployeesat 2024-03-31456 pure
Mobilereportable segmentrevenue2023-04-01 → 2024-03-31¥14.4bn
Mobilereportable segmentrevenue external2023-04-01 → 2024-03-31¥14.4bn
Mobilereportable segmentsegment assetsat 2024-03-31¥4.8bn
Mobilereportable segmentsegment profit2023-04-01 → 2024-03-31¥636m
—segment totalcapex2023-04-01 → 2024-03-31¥204m
—segment totaldepreciation2023-04-01 → 2024-03-31¥287m
—segment totalrevenue2023-04-01 → 2024-03-31¥17.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥17.6bn
—segment totalsegment assetsat 2024-03-31¥10.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥281m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥571m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥176m
Imagingreportable segmentcapex2022-04-01 → 2023-03-31¥616m
Imagingreportable segmentdepreciation2022-04-01 → 2023-03-31¥164m
Imagingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentsegment assetsat 2023-03-31¥5.7bn
Imagingreportable segmentsegment profit2022-04-01 → 2023-03-31−¥479m
Mobilereportable segmentcapex2022-04-01 → 2023-03-31¥92m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥107m
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentsegment assetsat 2023-03-31¥5.4bn
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥395m
—segment totalcapex2022-04-01 → 2023-03-31¥708m
—segment totaldepreciation2022-04-01 → 2023-03-31¥271m
—segment totalrevenue2022-04-01 → 2023-03-31¥19.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥19.1bn
—segment totalsegment assetsat 2023-03-31¥11.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥84m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
Noncurrent liabilitiesCurrentYearInstant3165709000JPY
LiabilitiesPrior1YearInstant9370697000JPY
LiabilitiesCurrentYearInstant8780385000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant1228496000JPY
Capital surplusCurrentYearInstant1228511000JPY
Retained earningsPrior1YearInstant1588311000JPY
Retained earningsCurrentYearInstant1526301000JPY
Treasury stockPrior1YearInstant-609610000JPY
Treasury stockCurrentYearInstant-617071000JPY
Shareholders equityPrior1YearInstant2307197000JPY
Shareholders equityCurrentYearInstant2237741000JPY
Valuation difference on available for sale securitiesPrior1YearInstant3452000JPY
Valuation difference on available for sale securitiesCurrentYearInstant9119000JPY
Valuation and translation adjustmentsPrior1YearInstant3452000JPY
Valuation and translation adjustmentsCurrentYearInstant9119000JPY
Net assetsPrior1YearInstant2310649000JPY
Net assetsCurrentYearInstant2246861000JPY
Liabilities and net assetsPrior1YearInstant11681346000JPY
Liabilities and net assetsCurrentYearInstant11027246000JPY
Net salesPrior1YearDuration19127029000JPY
Net salesCurrentYearDuration17638340000JPY
Cost of salesPrior1YearDuration12583511000JPY
Cost of salesCurrentYearDuration11345058000JPY
Gross profitPrior1YearDuration6543517000JPY
Gross profitCurrentYearDuration6293282000JPY
Advertising and promotion expenses sgaPrior1YearDuration669345000JPY
Advertising and promotion expenses sgaCurrentYearDuration621375000JPY
Salaries allowances and bonuses sgaPrior1YearDuration2189183000JPY
Salaries allowances and bonuses sgaCurrentYearDuration2035453000JPY
Provision for bonuses sgaPrior1YearDuration116609000JPY
Provision for bonuses sgaCurrentYearDuration106775000JPY
Other salaries sgaPrior1YearDuration158575000JPY
Other salaries sgaCurrentYearDuration170073000JPY
Rent expenses sgaPrior1YearDuration914693000JPY
Rent expenses sgaCurrentYearDuration805960000JPY
Amortization of goodwill sgaPrior1YearDuration67150000JPY
Amortization of goodwill sgaCurrentYearDuration46233000JPY
Commission fee sgaPrior1YearDuration1344529000JPY
Commission fee sgaCurrentYearDuration1381827000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration7468000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration8156000JPY
Other sgaPrior1YearDuration984055000JPY
Other sgaCurrentYearDuration898663000JPY
Selling general and administrative expensesPrior1YearDuration6451609000JPY
Selling general and administrative expensesCurrentYearDuration6074519000JPY
Operating incomePrior1YearDuration91908000JPY
Operating incomeCurrentYearDuration218763000JPY
Interest and dividends income noiPrior1YearDuration7244000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass