Quarterly report · Q3
7502.TEDINET S100SVZ9
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥218m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥218m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥139m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥119m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥203m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥219m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥278m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥220m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥204m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥279m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥220m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥279m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥11.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-91.27 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.87 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-114.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.06 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥7m |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥261m |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥50m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥12.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥12.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥211m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04960-000Imagingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥333m |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E04960-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥18m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥351m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets ia | Prior1YearInstant | 23000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 2000 | JPY |
| Other ia | Prior1YearInstant | 161572000 | JPY |
| Other ia | CurrentQuarterInstant | 157468000 | JPY |
| Intangible assets | Prior1YearInstant | 283182000 | JPY |
| Intangible assets | CurrentQuarterInstant | 242633000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1187143000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1109428000 | JPY |
| Other ioa | Prior1YearInstant | 192701000 | JPY |
| Other ioa | CurrentQuarterInstant | 305207000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12290000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12290000 | JPY |
| Investments and other assets | Prior1YearInstant | 1367555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1402346000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4889839000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4677025000 | JPY |
| Assets | Prior1YearInstant | 11681346000 | JPY |
| Assets | CurrentQuarterInstant | 11279029000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1518767000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1190076000 | JPY |
| Short term loans payable | Prior1YearInstant | 3180803000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3748503000 | JPY |
| Lease obligations cl | Prior1YearInstant | 55262000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 26689000 | JPY |
| Income taxes payable | Prior1YearInstant | 5694000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4270000 | JPY |
| Provision for bonuses | Prior1YearInstant | 118270000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 56544000 | JPY |
| Other cl | Prior1YearInstant | 695650000 | JPY |
| Other cl | CurrentQuarterInstant | 947575000 | JPY |
| Current liabilities | Prior1YearInstant | 5574449000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5973659000 | JPY |
| Long term loans payable | Prior1YearInstant | 3321992000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2931689000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 76229000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 58139000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 148035000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 136790000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 37680000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 26052000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 179641000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 151944000 | JPY |
| Other ncl | Prior1YearInstant | 32668000 | JPY |
| Other ncl | CurrentQuarterInstant | 30002000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3796247000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3334617000 | JPY |
| Liabilities | Prior1YearInstant | 9370697000 | JPY |
| Liabilities | CurrentQuarterInstant | 9308277000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |