Quarterly report · Q1
7502.TEDINET S100RP9L
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥345m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥293m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥250m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥119m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥301m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥275m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥204m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥322m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥274m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥322m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.71 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.83 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.49 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥39m |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥198m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥666m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥666m |
| jpcrp040300-q1r_E04960-000Printreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥187m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥205m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥689m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥689m |
| jpcrp040300-q1r_E04960-000Printreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥137m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥342m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥342m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 161572000 | JPY |
| Other ia | CurrentQuarterInstant | 163438000 | JPY |
| Intangible assets | Prior1YearInstant | 283182000 | JPY |
| Intangible assets | CurrentQuarterInstant | 272811000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1187143000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1158336000 | JPY |
| Other ioa | Prior1YearInstant | 192701000 | JPY |
| Other ioa | CurrentQuarterInstant | 294371000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12290000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12290000 | JPY |
| Investments and other assets | Prior1YearInstant | 1367555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1440418000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4889839000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4861774000 | JPY |
| Assets | Prior1YearInstant | 11681346000 | JPY |
| Assets | CurrentQuarterInstant | 10731058000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1518767000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 988960000 | JPY |
| Short term loans payable | Prior1YearInstant | 3180803000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3267703000 | JPY |
| Lease obligations cl | Prior1YearInstant | 55262000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 42947000 | JPY |
| Income taxes payable | Prior1YearInstant | 5694000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1423000 | JPY |
| Provision for bonuses | Prior1YearInstant | 118270000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 58580000 | JPY |
| Other cl | Prior1YearInstant | 695650000 | JPY |
| Other cl | CurrentQuarterInstant | 639876000 | JPY |
| Current liabilities | Prior1YearInstant | 5574449000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4999491000 | JPY |
| Long term loans payable | Prior1YearInstant | 3321992000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3367891000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 76229000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 68551000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 37680000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 37680000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 148035000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 141860000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 179641000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 163176000 | JPY |
| Other ncl | Prior1YearInstant | 32668000 | JPY |
| Other ncl | CurrentQuarterInstant | 30543000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3796247000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3809703000 | JPY |
| Liabilities | Prior1YearInstant | 9370697000 | JPY |
| Liabilities | CurrentQuarterInstant | 8809194000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1228496000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1228496000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |