Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥21.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥20.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥92m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥119m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥248m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥391m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥284m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥229m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥175m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥122m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥204m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥121m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥733m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥126m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥78m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥204m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥121m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥11.7bnat 2023-03-31Cons.Assets
Total assets¥12.1bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥440m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥688m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥433m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥287m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥561m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥570m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥242m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥437m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥758m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.832022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.92020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥191.3at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥227.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥181.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥179.22at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees627at 2023-03-31Cons.Number of employees
Employees704at 2022-03-31Cons.Number of employees
Employees695at 2021-03-31dCons.Number of employees
Employees704at 2020-03-31dCons.Number of employees
Employees651at 2019-03-31dCons.Number of employees
Revenue¥459m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥431m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥305m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥305m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥322m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥166m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥114m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥144m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥93m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥740m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥174m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥93m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥204m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥731m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥122m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2023-03-31StandaloneAssets
Total assets¥9.1bnat 2022-03-31StandaloneAssets
Total assets¥8.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥450mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥716mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-16.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥197.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.74at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.08at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.84at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE27.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,836,258at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2023-03-31StandaloneNumber of employees
Employees11at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees17at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥571m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥176m
Imagingreportable segmentcapex2022-04-01 → 2023-03-31¥616m
Imagingreportable segmentdepreciation2022-04-01 → 2023-03-31¥164m
Imagingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentsegment assetsat 2023-03-31¥5.7bn
Imagingreportable segmentsegment profit2022-04-01 → 2023-03-31−¥479m
Mobilereportable segmentcapex2022-04-01 → 2023-03-31¥92m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥107m
Mobilereportable segmentemployeesat 2023-03-31517 pure
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentsegment assetsat 2023-03-31¥5.4bn
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥395m
—segment totalcapex2022-04-01 → 2023-03-31¥708m
—segment totaldepreciation2022-04-01 → 2023-03-31¥271m
—segment totalrevenue2022-04-01 → 2023-03-31¥19.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥19.1bn
—segment totalsegment assetsat 2023-03-31¥11.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥84m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥937m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥125m
Imagingreportable segmentcapex2021-04-01 → 2022-03-31¥130m
Imagingreportable segmentdepreciation2021-04-01 → 2022-03-31¥183m
Imagingreportable segmentrevenue2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentsegment assetsat 2022-03-31¥5.5bn
Imagingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥302m
Mobilereportable segmentcapex2021-04-01 → 2022-03-31¥202m
Mobilereportable segmentdepreciation2021-04-01 → 2022-03-31¥101m
Mobilereportable segmentrevenue2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentrevenue external2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentsegment assetsat 2022-03-31¥5.6bn
Mobilereportable segmentsegment profit2021-04-01 → 2022-03-31¥294m
—segment totalcapex2021-04-01 → 2022-03-31¥332m
—segment totaldepreciation2021-04-01 → 2022-03-31¥284m
—segment totalrevenue2021-04-01 → 2022-03-31¥21.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.7bn
—segment totalsegment assetsat 2022-03-31¥11.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥9m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,396
ItemContextValueUnit
Interest expenses ope cfPrior1YearDuration58631000JPY
Interest expenses ope cfCurrentYearDuration56767000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-620000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-16042000JPY
Loss gain on transfer of business ope cfPrior1YearDuration-26653000JPY
Loss gain on transfer of business ope cfCurrentYearDuration-JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration35551000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration115660000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration286435000JPY
Decrease increase in inventories ope cfPrior1YearDuration-235805000JPY
Decrease increase in inventories ope cfCurrentYearDuration-149111000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-234218000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-79038000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration61458000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration29516000JPY
Other net ope cfPrior1YearDuration-311176000JPY
Other net ope cfCurrentYearDuration-83399000JPY
Subtotal ope cfPrior1YearDuration-4572000JPY
Subtotal ope cfCurrentYearDuration491650000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration4151000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration7244000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-58665000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-57665000JPY
Income taxes paid ope cfPrior1YearDuration-9805000JPY
Income taxes paid ope cfCurrentYearDuration-6226000JPY
Proceeds from subsidy income2 ope cfPrior1YearDuration78885000JPY
Proceeds from subsidy income2 ope cfCurrentYearDuration4523000JPY
Net cash provided by used in operating activitiesPrior1YearDuration9992000JPY
Net cash provided by used in operating activitiesCurrentYearDuration439527000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-208936000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-547460000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration93400000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration23669000JPY
Purchase of intangible assets inv cfPrior1YearDuration-101683000JPY
Purchase of intangible assets inv cfCurrentYearDuration-42138000JPY
Proceeds from transfer of business inv cfPrior1YearDuration198112000JPY
Proceeds from transfer of business inv cfCurrentYearDuration-JPY
Payments for transfer of business2 inv cfPrior1YearDuration-314495000JPY
Payments for transfer of business2 inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration46279000JPY
Other net inv cfCurrentYearDuration132518000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-287322000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-433411000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration500000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-120000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration1400000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1600000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-1541570000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-1528751000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass