Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥19.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥21.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥20.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥23.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥92m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥116m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥119m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥248m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥391m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥284m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥229m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥175m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥122m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥204m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥121m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥733m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥126m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥78m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥204m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥121m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥11.7bnat 2023-03-31Cons.Assets
Total assets¥12.1bnat 2022-03-31Cons.Assets
Total assets¥12.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥2.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥440m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥688m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥433m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥287m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥561m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥459m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥570m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥242m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥437m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥758m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-16.832022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.82021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.92020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.812019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.082018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥191.3at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥220.9at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥227.37at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥181.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥179.22at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio19.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio18.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio17.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-8.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE28.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees627at 2023-03-31Cons.Number of employees
Employees704at 2022-03-31Cons.Number of employees
Employees695at 2021-03-31dCons.Number of employees
Employees704at 2020-03-31dCons.Number of employees
Employees651at 2019-03-31dCons.Number of employees
Revenue¥459m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥431m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥305m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥305m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥322m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥166m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥114m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥144m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥93m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥740m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥174m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥93m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥204m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥92m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥731m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥122m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥83m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.7bnat 2023-03-31StandaloneAssets
Total assets¥9.1bnat 2022-03-31StandaloneAssets
Total assets¥8.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥450mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥716mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-16.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.452021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.492019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥197.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.74at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥188.08at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥185.84at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE27.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,836,258at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,836,258at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2023-03-31StandaloneNumber of employees
Employees11at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees17at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥571m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥176m
Imagingreportable segmentcapex2022-04-01 → 2023-03-31¥616m
Imagingreportable segmentdepreciation2022-04-01 → 2023-03-31¥164m
Imagingreportable segmentrevenue2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.2bn
Imagingreportable segmentsegment assetsat 2023-03-31¥5.7bn
Imagingreportable segmentsegment profit2022-04-01 → 2023-03-31−¥479m
Mobilereportable segmentcapex2022-04-01 → 2023-03-31¥92m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥107m
Mobilereportable segmentemployeesat 2023-03-31517 pure
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥15.9bn
Mobilereportable segmentsegment assetsat 2023-03-31¥5.4bn
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥395m
—segment totalcapex2022-04-01 → 2023-03-31¥708m
—segment totaldepreciation2022-04-01 → 2023-03-31¥271m
—segment totalrevenue2022-04-01 → 2023-03-31¥19.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥19.1bn
—segment totalsegment assetsat 2023-03-31¥11.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥84m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥937m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥125m
Imagingreportable segmentcapex2021-04-01 → 2022-03-31¥130m
Imagingreportable segmentdepreciation2021-04-01 → 2022-03-31¥183m
Imagingreportable segmentrevenue2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.8bn
Imagingreportable segmentsegment assetsat 2022-03-31¥5.5bn
Imagingreportable segmentsegment profit2021-04-01 → 2022-03-31−¥302m
Mobilereportable segmentcapex2021-04-01 → 2022-03-31¥202m
Mobilereportable segmentdepreciation2021-04-01 → 2022-03-31¥101m
Mobilereportable segmentrevenue2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentrevenue external2021-04-01 → 2022-03-31¥17.9bn
Mobilereportable segmentsegment assetsat 2022-03-31¥5.6bn
Mobilereportable segmentsegment profit2021-04-01 → 2022-03-31¥294m
—segment totalcapex2021-04-01 → 2022-03-31¥332m
—segment totaldepreciation2021-04-01 → 2022-03-31¥284m
—segment totalrevenue2021-04-01 → 2022-03-31¥21.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.7bn
—segment totalsegment assetsat 2022-03-31¥11.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥9m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,396
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant11681346000JPY
Net salesPrior1YearDuration21719531000JPY
Net salesCurrentYearDuration19127029000JPY
Cost of salesPrior1YearDuration14675351000JPY
Cost of salesCurrentYearDuration12583511000JPY
Gross profitPrior1YearDuration7044179000JPY
Gross profitCurrentYearDuration6543517000JPY
Advertising and promotion expenses sgaPrior1YearDuration785782000JPY
Advertising and promotion expenses sgaCurrentYearDuration669345000JPY
Salaries allowances and bonuses sgaPrior1YearDuration2441572000JPY
Salaries allowances and bonuses sgaCurrentYearDuration2189183000JPY
Provision for bonuses sgaPrior1YearDuration140240000JPY
Provision for bonuses sgaCurrentYearDuration116609000JPY
Other salaries sgaPrior1YearDuration231069000JPY
Other salaries sgaCurrentYearDuration158575000JPY
Rent expenses sgaPrior1YearDuration963807000JPY
Rent expenses sgaCurrentYearDuration914693000JPY
Amortization of goodwill sgaPrior1YearDuration53241000JPY
Amortization of goodwill sgaCurrentYearDuration67150000JPY
Commission fee sgaPrior1YearDuration1353205000JPY
Commission fee sgaCurrentYearDuration1344529000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration10590000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration7468000JPY
Other sgaPrior1YearDuration948805000JPY
Other sgaCurrentYearDuration984055000JPY
Selling general and administrative expensesPrior1YearDuration6928314000JPY
Selling general and administrative expensesCurrentYearDuration6451609000JPY
Operating incomePrior1YearDuration115865000JPY
Operating incomeCurrentYearDuration91908000JPY
Interest and dividends income noiPrior1YearDuration4151000JPY
Interest and dividends income noiCurrentYearDuration7244000JPY
Co sponsor fee noiPrior1YearDuration44830000JPY
Co sponsor fee noiCurrentYearDuration5787000JPY
Subsidy income noi bountyPrior1YearDuration78885000JPY
Subsidy income noi bountyCurrentYearDuration4523000JPY
Gain on bad debts recovered noiPrior1YearDuration17100000JPY
Gain on bad debts recovered noiCurrentYearDuration5600000JPY
Foreign exchange gains noiPrior1YearDuration2848000JPY
Foreign exchange gains noiCurrentYearDuration16707000JPY
Gain on sales of goods noiPrior1YearDuration1205000JPY
Gain on sales of goods noiCurrentYearDuration18899000JPY
Other noiPrior1YearDuration67919000JPY
Other noiCurrentYearDuration48159000JPY
Non operating incomePrior1YearDuration216941000JPY
Non operating incomeCurrentYearDuration106923000JPY
Interest expenses noePrior1YearDuration58631000JPY
Interest expenses noeCurrentYearDuration56767000JPY
Commission for syndicate loan noePrior1YearDuration11000000JPY
Commission for syndicate loan noeCurrentYearDuration10000000JPY
Other noePrior1YearDuration15580000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass