Quarterly report · Q1
7502.TEDINET S100P0I0
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥293m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥54m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥301m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥70m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥322m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥121m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥70m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥322m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥70m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.49 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.64 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥205m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥689m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥689m |
| jpcrp040300-q1r_E04960-000Printreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥137m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥342m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥342m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥24m |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E04960-000Mobilereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥128m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥877m |
| jpcrp040300-q1r_E04960-000Printreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥877m |
| jpcrp040300-q1r_E04960-000Printreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥158m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥30m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥30m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 30808000 | JPY |
| Non operating income | CurrentYTDDuration | 15056000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14151000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14190000 | JPY |
| Other noe | Prior1YTDDuration | 547000 | JPY |
| Other noe | CurrentYTDDuration | 8296000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14698000 | JPY |
| Non operating expenses | CurrentYTDDuration | 22487000 | JPY |
| Ordinary income | Prior1YTDDuration | -38114000 | JPY |
| Ordinary income | CurrentYTDDuration | -300664000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 0 | JPY |
| Impairment loss el | Prior1YTDDuration | 19302000 | JPY |
| Impairment loss el | CurrentYTDDuration | 16840000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 12138000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 2650000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 31440000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 19490000 | JPY |
| Income before income taxes | Prior1YTDDuration | -69554000 | JPY |
| Income before income taxes | CurrentYTDDuration | -320155000 | JPY |
| Income taxes current | Prior1YTDDuration | 2455000 | JPY |
| Income taxes current | CurrentYTDDuration | 1556000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -2396000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -46000 | JPY |
| Income taxes | Prior1YTDDuration | 58000 | JPY |
| Income taxes | CurrentYTDDuration | 1510000 | JPY |
| Profit loss | Prior1YTDDuration | -69613000 | JPY |
| Profit loss | CurrentYTDDuration | -321665000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -69613000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -321665000 | JPY |
| Profit loss | Prior1YTDDuration | -69613000 | JPY |
| Profit loss | CurrentYTDDuration | -321665000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -7998000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 7618000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -7998000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 7618000 | JPY |
| Comprehensive income | Prior1YTDDuration | -77612000 | JPY |
| Comprehensive income | CurrentYTDDuration | -314047000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -77612000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -314047000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04960-000PrintReportableSegmentsMember | 877272000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04960-000MobileReportableSegmentsMember | 4163988000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5041260000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5041260000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5041260000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |